LVMH |
|
|
|
|
|
|
|
|
|
|
LVMH |
|
|
|
|
|
|
Mrd. |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
Mrd. |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
|
FAS |
FAS |
FAS |
FAS |
FAS |
FAS |
FAS |
IFRS |
IFRS |
IFRS |
|
IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
Umsatz |
6,94 |
8,55 |
11,58 |
12,23 |
12,69 |
11,96 |
12,62 |
13,91 |
15,31 |
16,48 |
Umsatz |
17,19 |
17,05 |
20,32 |
23,66 |
28,10 |
29,15 |
C.O.S. |
|
|
4,22 |
4,65 |
4,56 |
4,17 |
4,49 |
5,00 |
5,48 |
5,79 |
C.O.S. |
6,01 |
6,16 |
7,18 |
8,10 |
9,92 |
10,06 |
GM |
|
|
7,36 |
7,58 |
8,13 |
7,79 |
8,13 |
8,91 |
9,83 |
10,70 |
GM |
11,18 |
10,89 |
13,14 |
15,56 |
18,19 |
19,09 |
GMR |
|
|
64% |
62% |
64% |
65% |
64% |
64% |
64% |
65% |
GMR |
65% |
64% |
65% |
66% |
65% |
65% |
S.G.A. |
|
|
5,40 |
6,02 |
6,12 |
5,61 |
5,71 |
6,17 |
6,65 |
7,14 |
S.G.A. |
7,55 |
7,54 |
8,82 |
10,30 |
12,27 |
13,07 |
S.G.A./GM |
|
|
73% |
79% |
75% |
72% |
70% |
69% |
68% |
67% |
S.G.A./GM |
68% |
69% |
67% |
66% |
67% |
68% |
Oper. Inc. |
|
|
1,96 |
1,56 |
2,01 |
2,18 |
2,42 |
2,74 |
3,17 |
3,56 |
Oper. Inc. |
3,63 |
3,35 |
4,32 |
5,26 |
5,92 |
6,02 |
O.I.R. |
|
|
17% |
13% |
16% |
18% |
19% |
20% |
21% |
22% |
O.I.R. |
21% |
20% |
21% |
22% |
21% |
21% |
Zinsen |
|
|
0,42 |
0,46 |
0,29 |
0,23 |
0,20 |
0,19 |
0,17 |
0,21 |
Zinsen |
0,26 |
0,19 |
0,15 |
0,15 |
0,14 |
0,10 |
Zinsen/Op.
Inc. |
|
|
21% |
29% |
14% |
11% |
8% |
7% |
5% |
6% |
Zinsen/Op. Inc. |
7% |
6% |
3% |
3% |
2% |
2% |
Equity+Z.erg. |
|
|
0,01 |
-0,02 |
-0,01 |
0,02 |
0,00 |
0,05 |
0,13 |
-0,04 |
Equity+Z.erg. |
-0,02 |
-0,15 |
-0,10 |
0,10 |
0,13 |
-0,09 |
EBTv.And |
|
|
1,55 |
1,08 |
1,71 |
1,97 |
2,22 |
2,60 |
3,13 |
3,31 |
EBTv.And |
3,35 |
3,01 |
4,07 |
5,21 |
5,91 |
5,83 |
EBTv.And R |
|
|
13% |
9% |
13% |
16% |
18% |
19% |
20% |
20% |
EBTv.And R |
19% |
18% |
20% |
22% |
21% |
20% |
Andere |
|
|
0,11 |
-0,46 |
-0,41 |
-0,35 |
-0,11 |
-0,21 |
-0,12 |
-0,12 |
Andere |
-0,14 |
-0,18 |
0,72 |
-0,20 |
-0,18 |
-0,12 |
Andere/U |
|
|
1% |
-4% |
-3% |
-3% |
-1% |
-2% |
-1% |
-1% |
Andere/U |
-1% |
-1% |
4% |
-1% |
-1% |
0% |
EBT |
|
|
1,66 |
0,62 |
1,30 |
1,62 |
2,11 |
2,39 |
3,01 |
3,19 |
EBT |
3,21 |
2,83 |
4,79 |
5,01 |
5,73 |
5,71 |
Tax |
|
|
0,63 |
0,19 |
0,35 |
0,49 |
0,60 |
0,72 |
0,85 |
0,85 |
Tax |
0,89 |
0,85 |
1,47 |
1,54 |
1,82 |
1,76 |
Minority
Int. |
|
|
0,18 |
0,10 |
0,13 |
0,11 |
0,20 |
0,23 |
0,28 |
0,31 |
Minority Int. |
0,29 |
0,22 |
0,29 |
0,40 |
0,49 |
0,51 |
N.I. |
0,27 |
0,69 |
0,85 |
0,33 |
0,82 |
0,72 |
1,31 |
1,44 |
1,88 |
2,03 |
N.I. |
2,03 |
1,76 |
3,03 |
3,07 |
3,42 |
3,44 |
UR |
4% |
8% |
9% |
6% |
9% |
8% |
12% |
12% |
14% |
14% |
UR |
13% |
12% |
14% |
15% |
14% |
14% |
N.I. +-
Sondereffekt |
|
|
|
0,60 |
1,05 |
0,85 |
|
|
|
|
N.I. +- Sondereffekt |
|
|
2,60 |
|
|
|
SD |
|
|
|
2,75 |
2,70 |
2,34 |
1,89 |
1,75 |
1,93 |
1,91 |
SD |
2,56 |
2,30 |
1,44 |
1,16 |
1,67 |
1,20 |
G/A +-
Sondereffekt |
|
|
|
1,23 |
2,15 |
1,73 |
|
|
|
|
G/A +- Sondereffekt |
|
|
5,45 |
|
|
|
G/A -B- |
0,55 |
1,43 |
1,75 |
0,68 |
1,67 |
1,48 |
2,64 |
3,06 |
3,98 |
4,27 |
G/A -B- |
4,28 |
3,71 |
6,36 |
6,27 |
6,86 |
6,87 |
G/A -D- |
|
|
|
|
|
|
2,64 |
3,04 |
3,94 |
4,22 |
G/A -D- |
4,26 |
3,70 |
6,32 |
6,23 |
6,82 |
6,83 |
G/A-B-EBTv.AN. |
|
|
|
1,70 |
3,02 |
1,41 |
3,93 |
4,77 |
5,77 |
6,06 |
G/A-B-EBTv.AN. |
6,18 |
5,64 |
7,80 |
9,43 |
10,36 |
10,14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AA -B- |
0,491 M |
0,483 M |
0,485 M |
0,488 M |
0,489 M |
0,490 M |
0,490 M |
0,470 M |
0,472 M |
0,474 M |
AA -B- |
0,474 M |
0,474 M |
0,477 M |
0,489 M |
0,499 M |
0,500 M |
AA -D- |
|
|
|
|
|
|
0,490 M |
0,474 M |
0,477 M |
0,480 M |
AA -D- |
0,476 M |
0,475 M |
0,480 M |
0,492 M |
0,502 M |
0,503 M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BW
(dil.) |
12,87 |
13,87 |
14,49 |
14,14 |
14,46 |
14,25 |
15,27 |
20,13 |
22,22 |
24,15 |
BW (dil.) |
27,10 |
29,05 |
35,83 |
45,63 |
48,93 |
53,08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EKR |
|
|
11% |
0% |
8% |
10% |
14% |
19% |
20% |
19% |
EKR |
18% |
14% |
22% |
18% |
15% |
14% |
CR-MA R |
|
|
|
0% |
3% |
4% |
5% |
8% |
7% |
7% |
CR-MA R |
7% |
6% |
10% |
8% |
7% |
7% |
C-MA-(I+G)R |
|
|
|
0% |
4% |
6% |
9% |
12% |
13% |
14% |
C-MA-(I+G)R |
12% |
10% |
17% |
14% |
12% |
12% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St.Equ. -MA |
6,32 |
6,70 |
7,03 |
6,90 |
7,07 |
7,03 |
7,48 |
9,46 |
10,60 |
11,59 |
St.Equ. -MA |
12,90 |
13,80 |
17,20 |
22,45 |
24,56 |
26,70 |
St.Equ. |
|
|
8,51 |
8,70 |
8,84 |
8,77 |
9,18 |
10,48 |
11,59 |
12,53 |
St.Equ. |
13,89 |
14,79 |
18,20 |
23,51 |
25,67 |
27,72 |
C-MA |
|
|
21,71 |
22,03 |
19,65 |
18,81 |
18,80 |
27,03 |
27,79 |
29,80 |
C-MA |
30,59 |
31,12 |
36,16 |
46,01 |
48,83 |
54,65 |
C |
16,29 |
20,73 |
23,19 |
23,83 |
21,42 |
20,54 |
20,50 |
28,05 |
28,79 |
30,74 |
C |
31,58 |
32,11 |
37,16 |
47,07 |
49,93 |
55,67 |
C-MA-(I+G) |
|
|
14,45 |
14,21 |
11,82 |
11,50 |
11,74 |
14,03 |
15,03 |
16,98 |
C-MA-(I+G) |
17,64 |
18,15 |
22,02 |
28,63 |
29,51 |
33,23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kapitalum.
Ges. |
|
|
0,56 |
0,53 |
0,53 |
0,56 |
0,61 |
0,68 |
0,55 |
0,57 |
Kapitalum. Ges. |
0,56 |
0,54 |
0,63 |
0,64 |
0,60 |
0,58 |
Property P&E |
|
|
3,37 |
4,21 |
4,20 |
3,67 |
3,76 |
4,98 |
5,17 |
5,42 |
Property P&E |
6,09 |
6,14 |
6,73 |
8,02 |
8,77 |
9,60 |
Kapitalu.
P.P&E |
|
|
|
3,63 |
3,01 |
2,85 |
3,44 |
3,70 |
3,07 |
3,19 |
Kapitalu. P.P&E |
3,15 |
2,80 |
3,31 |
3,52 |
3,50 |
3,32 |
Lager |
|
|
|
3,67 |
3,43 |
3,42 |
3,51 |
4,13 |
4,38 |
4,81 |
Lager |
5,77 |
5,64 |
5,99 |
7,51 |
8,08 |
8,59 |
Lagerumsch. |
|
|
|
|
3,46 |
3,49 |
3,69 |
3,96 |
3,71 |
3,76 |
Lagerumsch. |
3,57 |
2,95 |
3,60 |
3,95 |
3,74 |
3,61 |
Forderungen |
|
|
|
1,54 |
1,33 |
1,38 |
1,31 |
1,37 |
1,46 |
1,60 |
Forderungen |
1,65 |
1,46 |
1,57 |
1,88 |
1,99 |
2,19 |
Ford.Umsch. |
|
|
|
|
8,24 |
8,99 |
9,14 |
10,62 |
11,18 |
11,29 |
Ford.Umsch. |
10,74 |
10,33 |
13,92 |
15,07 |
14,95 |
14,65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQ |
|
|
37% |
37% |
41% |
43% |
45% |
37% |
40% |
41% |
EQ |
44% |
46% |
49% |
50% |
51% |
50% |
Schulden
ges. |
|
|
14,68 |
15,13 |
12,58 |
11,77 |
11,32 |
17,57 |
17,20 |
18,21 |
Schulden ges. |
17,69 |
17,32 |
18,96 |
23,56 |
24,26 |
27,95 |
Schulden
Kurz |
|
|
9,56 |
8,03 |
6,60 |
6,12 |
5,93 |
6,59 |
6,36 |
7,77 |
Schulden Kurz |
6,62 |
6,05 |
7,06 |
9,59 |
9,48 |
11,70 |
Schulden
Lang |
|
|
5,01 |
6,94 |
5,85 |
5,50 |
5,19 |
10,98 |
10,84 |
10,44 |
Schulden Lang |
11,08 |
11,27 |
11,90 |
13,96 |
14,78 |
16,25 |
SK:SL |
|
|
|
1,16 |
1,13 |
1,11 |
1,14 |
0,60 |
0,59 |
0,74 |
SK:SL |
0,60 |
0,54 |
0,59 |
0,69 |
0,64 |
0,72 |
SL:N.I. |
|
|
|
8,90 |
7,38 |
6,63 |
3,44 |
6,57 |
5,02 |
4,46 |
SL:N.I. |
4,78 |
5,69 |
3,58 |
4,02 |
3,78 |
4,11 |
Vermφg. Kurz |
|
|
10,19 |
9,55 |
7,93 |
7,92 |
8,29 |
8,52 |
9,17 |
10,48 |
Vermφg. Kurz |
10,47 |
10,98 |
11,20 |
13,27 |
14,27 |
16,08 |
Vermφg. Lang |
|
|
13,00 |
14,28 |
13,49 |
12,62 |
12,21 |
19,54 |
19,62 |
20,27 |
Vermφg. Lang |
21,10 |
21,13 |
25,97 |
33,80 |
35,66 |
39,59 |
WCV |
|
|
-4,49 |
-5,58 |
-4,65 |
-3,86 |
-3,03 |
-9,23 |
-8,03 |
-7,73 |
WCV |
-7,22 |
-6,34 |
-7,76 |
-10,29 |
-9,99 |
-11,87 |
Current R. |
|
|
1,07 |
1,19 |
1,20 |
1,29 |
1,40 |
1,29 |
1,44 |
1,35 |
Current R. |
1,58 |
1,81 |
1,59 |
1,38 |
1,51 |
1,37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Im. + Good. |
|
|
7,26 |
7,82 |
7,83 |
7,31 |
7,06 |
13,00 |
12,76 |
12,82 |
Im. + Good. |
12,95 |
12,97 |
14,13 |
18,44 |
19,32 |
21,42 |
St.Equ.-MA -I.+G. |
|
|
-0,23 |
-0,92 |
-0,76 |
-0,28 |
0,42 |
-3,54 |
-2,16 |
-1,23 |
St.Equ.-MA -I.+G. |
-0,05 |
0,83 |
3,07 |
4,01 |
5,24 |
5,28 |
BW - I.+G. |
|
|
NEG |
NEG |
NEG |
NEG |
0,86 |
NEG |
NEG |
NEG |
BW - I.+G. |
NEG |
1,75 |
6,40 |
8,20 |
10,33 |
10,50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Op. CF |
|
|
0,86 |
0,57 |
1,95 |
1,84 |
1,96 |
1,99 |
2,29 |
2,46 |
Op. CF |
2,28 |
2,93 |
4,05 |
3,91 |
4,18 |
4,62 |
I.
CF |
|
|
0,18 |
-0,89 |
-0,72 |
-0,75 |
-0,96 |
-0,82 |
-0,71 |
-1,29 |
I. CF |
-1,56 |
-1,05 |
-2,69 |
-3,02 |
-1,84 |
-3,98 |
F.
CF |
|
|
-0,82 |
0,57 |
-1,55 |
-1,01 |
-0,80 |
-0,94 |
-1,88 |
-0,80 |
F. CF |
-1,17 |
-0,21 |
-1,77 |
-0,91 |
-2,89 |
0,24 |
CASH |
|
|
0,63 |
0,88 |
0,54 |
0,60 |
0,80 |
1,08 |
0,77 |
1,09 |
CASH |
0,72 |
2,27 |
2,04 |
2,08 |
1,99 |
2,91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners
Earnings |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
Owners Earnings |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Op. CF |
|
|
|
0,57 |
1,95 |
1,84 |
1,96 |
1,99 |
2,29 |
2,46 |
Op. CF |
2,28 |
2,93 |
4,05 |
3,91 |
4,18 |
4,62 |
Capital exp. |
|
|
|
0,98 |
0,56 |
0,58 |
0,63 |
0,71 |
0,77 |
0,99 |
Capital exp. |
1,04 |
0,75 |
1,00 |
1,73 |
1,70 |
1,66 |
Free CF |
|
|
|
0,41 |
1,39 |
1,26 |
1,33 |
1,28 |
1,52 |
1,47 |
Free CF |
1,24 |
2,18 |
3,05 |
2,18 |
2,48 |
2,96 |
Free CF-MA |
|
|
|
0,51 |
1,26 |
1,15 |
1,13 |
1,05 |
1,24 |
1,16 |
Free CF-MA |
0,95 |
1,96 |
2,76 |
1,78 |
1,99 |
2,45 |
Free CF/A
-B- |
|
|
|
1,05 |
2,58 |
2,35 |
2,31 |
2,23 |
2,63 |
2,45 |
Free CF/A -B- |
2,00 |
4,14 |
5,79 |
3,64 |
3,99 |
4,90 |
Tilgung
gesch. 7% |
|
|
|
1,03 |
1,06 |
0,88 |
0,82 |
0,79 |
1,23 |
1,20 |
Tilgung gesch. 7% |
1,27 |
1,24 |
1,21 |
1,33 |
1,65 |
1,70 |
Liqu.άber. |
|
|
|
1,54 |
0,2 |
0,27 |
0,31 |
0,26 |
0,01 |
0,04 |
Liqu.άber. |
0,32 |
0,72 |
1,55 |
0,45 |
0,34 |
0,75 |
Liqu.άber./A
-B- |
|
|
|
3,16 |
0,41 |
0,55 |
0,63 |
0,55 |
0,02 |
0,08 |
Liqu.άber./A -B- |
0,47 |
1,52 |
3,25 |
0,92 |
0,68 |
1,50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
EX:N.I. |
|
|
|
228% |
60% |
70% |
42% |
43% |
36% |
42% |
Capital EX:N.I. |
45% |
38% |
30% |
50% |
43% |
42% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abschreibungen |
|
|
|
1,36 |
1,02 |
0,91 |
0,67 |
0,64 |
0,47 |
0,64 |
Abschreibungen |
0,70 |
0,83 |
0,79 |
1,00 |
1,30 |
1,45 |
Absch./GM |
|
|
|
18% |
13% |
12% |
8% |
7% |
5% |
6% |
Absch./GM |
6% |
8% |
6% |
6% |
7% |
8% |
Adv. |
|
|
|
|
|
|
|
|
|
|
Adv. |
|
|
2,24 |
2,84 |
3,37 |
3,21 |
Adv./GM |
|
|
|
|
|
|
|
|
|
|
Adv./GM |
|
|
17% |
18% |
19% |
17% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Div/A |
0,62 |
0,68 |
0,75 |
0,75 |
0,80 |
0,85 |
0,95 |
1,15 |
1,40 |
1,60 |
Div/A |
1,60 |
1,65 |
2,10 |
2,60 |
2,90 |
3,10 |
Divisumme |
|
|
|
0,37 |
0,39 |
0,42 |
0,47 |
0,54 |
0,66 |
0,76 |
Divisumme |
0,76 |
0,78 |
1,00 |
1,27 |
1,45 |
1,55 |
DIV/Op.CF |
|
|
42% |
64% |
20% |
23% |
24% |
27% |
29% |
31% |
DIV/Op.CF |
33% |
27% |
25% |
32% |
35% |
34% |
DIV/N.I. |
|
|
42% |
227% |
48% |
57% |
36% |
38% |
35% |
37% |
DIV/N.I. |
37% |
44% |
33% |
41% |
42% |
45% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividynamik/A |
|
|
|
|
7% |
6% |
12% |
21% |
22% |
14% |
Dividynamik/A |
0% |
3% |
27% |
24% |
12% |
7% |
Umsatzdynamik |
|
|
|
|
4% |
6% |
6% |
10% |
10% |
8% |
Umsatzdynamik |
4% |
1% |
19% |
16% |
19% |
4% |
N.I.-dynamik |
|
|
|
|
75% |
12% |
82% |
10% |
31% |
8% |
N.I.-dynamik |
0% |
13% |
48% |
18% |
11% |
1% |
EBTv.A.-dyn. |
|
|
|
|
58% |
15% |
13% |
17% |
20% |
6% |
EBTv.A.-dyn. |
1% |
10% |
35% |
26% |
12% |
1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Einbehaltene
G. |
0,03 |
0,36 |
0,36 |
0,36 |
0,17 |
0,31 |
0,54 |
0,90 |
1,22 |
1,27 |
Einbehaltene G. |
1,27 |
0,98 |
2,03 |
1,79 |
1,97 |
1,89 |
Retained Ear. |
|
|
|
|
|
5,77 |
6,37 |
8,55 |
9,74 |
10,58 |
Retained Ear. |
12,00 |
12,82 |
15,88 |
18,55 |
20,64 |
23,15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I.W. |
|
|
32 |
26 |
36 |
32 |
42 |
51 |
62 |
67 |
I.W. |
70 |
66 |
99 |
108 |
118 |
122 |
(BW + 10xG) |
|
|
|
|
|
|
|
|
|
|
(BW + 10xG) |
|
|
|
|
|
|
I.W. |
|
|
44 |
51 |
61 |
64 |
76 |
86 |
97 |
106 |
I.W. |
116 |
139 |
163 |
|
|
|
(Ben;3JD;Real) |
|
|
|
|
|
|
|
|
|
|
(Ben;3JD;Real) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kennzahlen
var. |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
Kennzahlen var. |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kurs |
|
|
95 |
38 |
38 |
38 |
55 |
67 |
77 |
85 |
Kurs |
45 |
45 |
120 |
107 |
125 |
137 |
Marktwert |
|
|
46,1 |
18,5 |
18,6 |
18,6 |
27,0 |
31,5 |
36,3 |
40,3 |
Marktwert |
21,3 |
21,3 |
57,24 |
52,64 |
62,75 |
68,91 |
KGV |
|
|
54 |
31 |
18 |
22 |
21 |
22 |
19 |
20 |
KGV |
11 |
12 |
19 |
17 |
18 |
20 |
Rendite |
|
|
1,84% |
3,24% |
5,66% |
4,55% |
4,80% |
4,57% |
5,17% |
5,02% |
Rendite |
9,51% |
8,24% |
5,30% |
5,86% |
5,49% |
5,01% |
MU |
|
|
4,0 |
1,5 |
1,5 |
1,6 |
2,1 |
2,3 |
2,4 |
2,4 |
MU |
1,2 |
1,2 |
2,8 |
2,2 |
2,2 |
2,4 |
Kurs/BW V. |
|
|
6,6 |
2,7 |
2,6 |
2,5 |
3,6 |
3,3 |
3,5 |
3,5 |
Kurs/BW V. |
1,7 |
1,5 |
3,3 |
2,3 |
2,6 |
2,5 |
Dividendenre. |
|
|
0,79% |
1,97% |
2,11% |
2,24% |
1,73% |
1,72% |
1,82% |
1,88% |
Dividendenre. |
3,56% |
3,67% |
1,75% |
2,43% |
2,32% |
2,26% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Durch. Didy.
S.01 |
|
|
|
|
7% |
6% |
8% |
10% |
12% |
13% |
Durch. Didy. S.87 |
11% |
10% |
12% |
13% |
13% |
|
Durch.
U.Dy.S.98 |
|
23% |
29% |
21% |
16% |
11% |
10% |
10% |
10% |
10% |
Durch. U.Dy.S.87 |
9% |
9% |
9% |
10% |
11% |
|
Durch.G.D.S.03 |
|
|
|
|
|
|
54% |
30% |
30% |
24% |
Durch.G.D.S.87 |
19% |
13% |
17% |
17% |
17% |
|
D.EBTv.A.
S.03 |
|
|
|
|
|
|
13% |
15% |
17% |
14% |
D.EBTv.A. S.92 |
11% |
7% |
9% |
11% |
12% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roll.
Dr.Didy. 10J |
|
|
|
|
|
|
|
|
|
|
Roll. Dr.Didy. 10J |
|
|
|
13% |
14% |
|
Roll. Dr.Udy.
10J |
|
|
|
|
|
|
|
|
|
|
Roll. Dr.Udy. 10J |
9% |
7% |
6% |
7% |
8% |
|
Roll.
Dr.Gdy.10J |
|
|
|
|
|
|
|
|
|
|
Roll. Dr.Gdy.10J |
|
|
|
|
14% |
|
Roll.EBT.va
10J |
|
|
|
|
|
|
|
|
|
|
Roll.EBT.va 10J |
|
|
|
|
13% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roll. Dr.
Didy 5J |
|
|
|
|
|
|
|
|
13% |
14% |
Roll. Dr. Didy 5J |
12% |
11% |
13% |
14% |
14% |
|
Roll. Dr.Udy.
5J |
|
|
|
|
|
11% |
8% |
4% |
5% |
5% |
Roll. Dr.Udy. 5J |
8% |
6% |
8% |
9% |
11% |
|
Roll. Dr.Gdy.
5J |
|
|
|
|
|
|
|
|
|
|
Roll. Dr.Gdy. 5J |
19% |
13% |
12% |
10% |
11% |
|
Roll. EBT.va
5J |
|
|
|
|
|
|
|
|
|
16% |
Roll. EBT.va 5J |
15% |
10% |
9% |
9% |
11% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|