Richemont |
|
|
|
|
|
|
S 1:100 |
|
|
|
Richemont |
|
|
|
|
|
|
|
|
|
Mrd. |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
Mrd. |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
|
|
|
|
|
|
|
|
|
Swiss G. |
Swiss G. |
|
IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
Umsatz |
1,78 |
1,88 |
2,21 |
2,32 |
2,92 |
3,68 |
3,86 |
3,65 |
3,38 |
3,72 |
Umsatz |
4,31 |
4,83 |
5,30 |
5,42 |
5,18 |
6,89 |
8,87 |
10,15 |
10,65 |
C.O.S. |
|
|
0,81 |
0,84 |
0,99 |
1,22 |
1,38 |
1,37 |
1,28 |
1,33 |
C.O.S. |
1,59 |
1,75 |
1,89 |
1,99 |
1,99 |
2,50 |
3,22 |
3,63 |
3,90 |
GM |
|
|
1,40 |
1,48 |
1,93 |
2,47 |
2,48 |
2,28 |
2,09 |
2,39 |
GM |
2,72 |
3,08 |
3,41 |
3,43 |
3,19 |
4,39 |
5,65 |
6,52 |
6,75 |
GMR |
|
|
63% |
64% |
66% |
67% |
64% |
62% |
62% |
64% |
GMR |
63% |
64% |
64% |
63% |
62% |
64% |
64% |
64% |
63% |
S.G.A. |
|
|
1,04 |
1,09 |
1,40 |
1,76 |
2,00 |
2,03 |
1,80 |
1,89 |
S.G.A. |
2,01 |
2,16 |
2,31 |
2,42 |
2,33 |
3,01 |
3,61 |
4,09 |
4,29 |
S.G.A./GM |
|
|
74% |
74% |
73% |
71% |
81% |
89% |
86% |
79% |
S.G.A./GM |
74% |
70% |
68% |
71% |
73% |
69% |
64% |
63% |
64% |
Oper. Inc. |
|
|
0,36 |
0,39 |
0,53 |
0,71 |
0,48 |
0,25 |
0,29 |
0,50 |
Oper. Inc. |
0,71 |
0,92 |
1,10 |
1,01 |
0,86 |
1,38 |
2,04 |
2,43 |
2,46 |
O.I.R. |
|
|
16% |
17% |
18% |
19% |
12% |
7% |
9% |
13% |
O.I.R. |
16% |
19% |
21% |
19% |
17% |
20% |
23% |
24% |
23% |
Zinsen |
|
|
|
|
|
|
|
|
|
|
Zinsen |
|
0,06 |
0,11 |
0,23 |
0,16 |
0,29 |
0,31 |
0,16 |
0,18 |
Zinsen/Op.
Inc. |
|
|
|
|
|
|
|
|
|
|
Zinsen/Op. Inc. |
|
7% |
10% |
23% |
19% |
21% |
15% |
7% |
7% |
Equity+Z.erg. |
|
|
|
|
|
|
|
|
|
|
Equity+Z.erg. |
|
0,64 |
0,77 |
0,46 |
0,03 |
0,21 |
0,08 |
0,11 |
0,24 |
EBTv.And |
|
|
|
|
|
|
|
|
|
|
EBTv.And |
|
1,50 |
1,76 |
1,24 |
0,73 |
1,30 |
1,81 |
2,38 |
2,52 |
EBTv.And R |
|
|
|
|
|
|
|
|
|
|
EBTv.And R |
|
31% |
33% |
23% |
14% |
19% |
20% |
23% |
24% |
Andere |
|
|
|
|
|
|
|
|
|
|
Andere |
|
-0,01 |
0,01 |
-0,03 |
-0,03 |
-0,02 |
0,00 |
0,00 |
-0,04 |
Andere/U |
|
|
|
|
|
|
|
|
|
|
Andere/U |
|
0% |
0% |
-1% |
-1% |
0% |
0% |
0% |
0% |
EBT |
|
|
|
|
|
|
|
|
|
|
EBT |
|
1,49 |
1,77 |
1,21 |
0,70 |
1,28 |
1,81 |
2,38 |
2,48 |
Tax |
|
|
|
|
|
|
|
|
|
|
Tax |
|
0,16 |
0,20 |
0,13 |
0,10 |
0,19 |
0,25 |
0,37 |
0,41 |
Minority
Int. |
|
|
|
|
|
|
|
|
|
|
Minority Int. |
|
0,00 |
0,00 |
0,00 |
0,00 |
0,01 |
0,00 |
0,00 |
0,00 |
N.I. |
|
|
|
0,47 |
2,98 |
1,26 |
0,43 |
0,73 |
0,32 |
0,99 |
N.I. |
1,09 |
1,33 |
1,57 |
1,08 |
0,60 |
1,08 |
1,54 |
2,01 |
2,07 |
UR |
|
|
|
20% |
27% |
26% |
21% |
17% |
19% |
27% |
UR |
25% |
28% |
30% |
20% |
12% |
16% |
17% |
20% |
19% |
N.I. +-
Sondereffekt |
|
|
|
|
0,78 |
0,97 |
0,81 |
0,63 |
0,65 |
0,87 |
N.I. +- Sondereffekt |
|
|
|
|
|
|
|
|
|
SD |
|
|
|
|
|
|
|
|
|
|
SD |
|
|
|
|
|
|
|
0,29 |
0,30 |
G/A +-
Sondereffekt |
|
|
|
|
137,81 |
173,21 |
1,46 |
1,14 |
1,19 |
1,58 |
G/A +- Sondereffekt |
|
|
|
|
|
|
|
|
|
G/A -B- |
|
|
|
82,43 |
527,30 |
226,91 |
0,77 |
1,31 |
0,58 |
1,80 |
G/A -B- |
1,98 |
2,37 |
2,80 |
1,92 |
1,08 |
1,98 |
2,82 |
3,66 |
3,71 |
G/A -D- |
|
|
|
82,43 |
520,06 |
223,11 |
0,77 |
1,29 |
0,58 |
1,78 |
G/A -D- |
1,95 |
2,33 |
2,76 |
1,92 |
1,07 |
1,93 |
2,76 |
3,60 |
3,68 |
G/A-B-EBTv.AN. |
|
|
|
|
|
|
|
|
|
|
G/A-B-EBTv.AN. |
|
2,67 |
3,14 |
2,21 |
1,32 |
2,34 |
3,30 |
4,33 |
4,52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AA -B- |
|
|
|
0,0057 M |
0,00566 M |
0,0056 M |
0,558 M |
0,556 M |
0,550 M |
0,548 M |
AA -B- |
0,553 M |
0,561 M |
0,561 M |
0,560 M |
0,553 M |
0,551 M |
0,548 M |
0,550 M |
0,558 M |
AA -D- |
|
|
|
0,0057 M |
0,00574 M |
0,0056 M |
0,561 M |
0,564 M |
0,554 M |
0,555 M |
AA -D- |
0,561 M |
0,570 M |
0,569 M |
0,561 M |
0,559 M |
0,566 M |
0,560 M |
0,560 M |
0,564 M |
AA -D- +Eig.A. |
|
|
|
|
|
|
|
|
|
|
AA -D- +Eig.A. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BW
(dil.) |
|
|
|
710,53 |
1.149,83 |
1.382,14 |
14,22 |
8,85 |
8,97 |
10,72 |
BW (dil.) |
12,07 |
13,08 |
13,44 |
8,61 |
10,13 |
12,33 |
15,38 |
18,25 |
21,21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EKR |
|
|
|
|
74% |
19% |
6% |
9% |
6% |
20% |
EKR |
18% |
20% |
21% |
14% |
12% |
19% |
22% |
23% |
20% |
CR-MA R |
|
|
|
|
51% |
14% |
4% |
7% |
4% |
14% |
CR-MA R |
13% |
16% |
17% |
11% |
8% |
14% |
16% |
17% |
14% |
C-MA-(I+G)R |
|
|
|
|
100% |
32% |
11% |
15% |
|
|
C-MA-(I+G)R |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St.Equ. -MA |
|
|
|
4,05 |
6,60 |
7,74 |
7,98 |
4,99 |
4,97 |
5,95 |
St.Equ. -MA |
6,77 |
7,51 |
7,65 |
4,83 |
5,66 |
6,98 |
8,61 |
|
|
St.Equ. |
|
|
|
4,06 |
6,73 |
7,87 |
8,07 |
5,00 |
4,97 |
5,96 |
St.Equ. |
6,78 |
7,51 |
7,65 |
4,83 |
5,66 |
6,99 |
8,62 |
10,22 |
11,96 |
Eq.-MA+EigeneA |
|
|
|
|
|
|
|
|
|
|
Eq.-MA+EigeneA |
|
|
|
|
|
|
|
|
|
C-MA |
|
|
|
5,84 |
8,86 |
10,05 |
10,58 |
7,21 |
7,00 |
8,65 |
C-MA |
8,58 |
9,38 |
9,74 |
7,41 |
7,73 |
9,68 |
11,74 |
|
|
C-MA+EigeneA |
|
|
|
|
|
|
|
|
|
|
C-MA+EigeneA |
|
|
|
|
|
|
|
|
|
C |
|
|
|
5,85 |
8,99 |
10,18 |
10,66 |
7,22 |
7,00 |
8,66 |
C |
8,59 |
9,38 |
9,74 |
7,41 |
7,73 |
9,69 |
11,75 |
14,50 |
15,92 |
C-MA-(I+G) |
|
|
|
2,98 |
3,95 |
4,01 |
4,85 |
|
|
|
C-MA-(I+G) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kapitalum.
Ges. |
|
|
|
|
0,50 |
0,41 |
0,38 |
0,34 |
0,47 |
0,53 |
Kapitalum. Ges. |
0,50 |
0,56 |
0,57 |
0,56 |
0,70 |
0,89 |
0,92 |
0,86 |
0,73 |
Property P&E |
|
|
|
0,36 |
0,48 |
0,69 |
0,90 |
0,74 |
0,68 |
0,68 |
Property P&E |
0,74 |
0,81 |
0,98 |
1,15 |
1,14 |
1,27 |
1,53 |
1,79 |
1,97 |
Kapitalu.
P.P&E |
|
|
|
|
8,11 |
7,67 |
5,59 |
4,06 |
4,57 |
5,47 |
Kapitalu. P.P&E |
6,34 |
6,53 |
6,54 |
5,53 |
4,50 |
6,04 |
6,98 |
6,63 |
5,95 |
Lager |
|
|
|
|
|
|
|
|
|
|
Lager |
|
|
|
|
|
|
3,67 |
4,33 |
4,46 |
Lagerumsch. |
|
|
|
|
|
|
|
|
|
|
Lagerumsch. |
|
|
|
|
|
|
|
2,77 |
2,46 |
Forderungen |
|
|
|
|
|
|
|
|
|
|
Forderungen |
|
|
|
|
|
|
0,75 |
0,92 |
0,93 |
Ford.Umsch. |
|
|
|
|
|
|
|
|
|
|
Ford.Umsch. |
|
|
|
|
|
|
|
13,53 |
11,58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQ |
|
|
|
69% |
75% |
77% |
76% |
69% |
71% |
69% |
EQ |
79% |
80% |
79% |
65% |
73% |
72% |
73% |
70% |
75% |
Schulden
ges. |
|
|
|
1,79 |
2,26 |
2,31 |
2,59 |
2,22 |
2,03 |
2,70 |
Schulden ges. |
1,81 |
1,87 |
2,09 |
2,58 |
2,07 |
2,70 |
3,13 |
4,28 |
3,96 |
Schulden
Kurz |
|
|
|
0,92 |
1,35 |
1,52 |
2,11 |
1,62 |
1,79 |
2,40 |
Schulden Kurz |
1,47 |
1,47 |
1,67 |
2,31 |
1,61 |
2,21 |
2,72 |
3,46 |
3,11 |
Schulden
Lang |
|
|
|
0,87 |
0,78 |
0,79 |
0,48 |
0,60 |
0,24 |
0,30 |
Schulden Lang |
0,34 |
0,40 |
0,42 |
0,27 |
0,46 |
0,49 |
0,41 |
0,83 |
0,85 |
SK:SL |
|
|
|
|
|
|
|
|
|
|
SK:SL |
|
3,68 |
3,98 |
8,56 |
3,50 |
4,51 |
6,63 |
4,17 |
3,66 |
SL:N.I. |
|
|
|
|
|
|
|
|
|
|
SL:N.I. |
|
0,30 |
0,27 |
0,25 |
0,77 |
0,45 |
0,27 |
0,41 |
0,41 |
Vermφg. Kurz |
|
|
|
1,82 |
2,20 |
2,59 |
2,92 |
2,70 |
3,42 |
3,75 |
Vermφg. Kurz |
3,99 |
4,41 |
5,03 |
5,24 |
5,58 |
7,03 |
11,75 |
10,55 |
11,83 |
Vermφg. Lang |
|
|
|
4,03 |
6,79 |
7,59 |
7,74 |
4,52 |
3,58 |
4,91 |
Vermφg. Lang |
4,61 |
4,97 |
4,71 |
2,18 |
2,15 |
2,66 |
3,16 |
3,94 |
4,09 |
WCV |
|
|
|
0,03 |
-0,06 |
0,28 |
0,33 |
0,48 |
1,39 |
1,05 |
WCV |
2,18 |
2,54 |
2,94 |
2,66 |
3,51 |
4,33 |
8,62 |
6,27 |
7,87 |
Current R. |
|
|
|
1,98 |
1,63 |
1,70 |
1,38 |
1,67 |
1,91 |
1,56 |
Current R. |
2,71 |
3,00 |
3,01 |
2,27 |
3,47 |
3,18 |
4,32 |
3,05 |
3,80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Im. + Good. |
|
|
|
1,94 |
4,91 |
6,04 |
5,73 |
0,07 |
0,06 |
0,05 |
Im. + Good. |
0,07 |
0,11 |
0,23 |
0,39 |
0,39 |
0,76 |
0,80 |
0,95 |
0,97 |
St.Equ.-MA
-I.+G. |
|
|
|
2,11 |
1,69 |
1,70 |
2,25 |
4,92 |
4,91 |
5,90 |
St.Equ.-MA -I.+G. |
6,70 |
7,40 |
7,42 |
4,44 |
5,27 |
6,22 |
7,81 |
9,27 |
10,99 |
BW - I.+G. |
|
|
|
370,18 |
294,43 |
303,57 |
4,01 |
8,72 |
8,86 |
10,63 |
BW - I.+G. |
11,94 |
12,98 |
13,04 |
7,91 |
9,43 |
10,99 |
13,95 |
16,85 |
19,49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Op. CF |
|
|
|
|
|
|
|
0,65 |
0,72 |
0,67 |
Op. CF |
0,94 |
1,10 |
1,16 |
1,02 |
1,38 |
1,49 |
1,48 |
1,57 |
2,49 |
I.
CF |
|
|
|
|
|
|
|
-0,27 |
-0,09 |
0,88 |
I. CF |
-0,19 |
-0,35 |
-0,40 |
-0,46 |
-0,52 |
-1,36 |
-0,78 |
-1,44 |
-0,85 |
F.
CF |
|
|
|
|
|
|
|
-0,50 |
-0,29 |
-0,43 |
F. CF |
-0,51 |
-0,56 |
-0,70 |
-0,93 |
-0,37 |
-0,42 |
-0,53 |
0,00 |
-0,43 |
CASH |
|
|
|
0,11 |
0,29 |
0,37 |
0,72 |
0,74 |
0,37 |
0,78 |
CASH |
1,42 |
1,62 |
1,77 |
1,36 |
0,94 |
0,66 |
0,87 |
0,99 |
2,21 |
|
|
|
|
|
|
|
S 1:100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners
Earnings |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
Owners Earnings |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Op. CF |
|
|
|
|
|
|
|
|
|
|
Op. CF |
|
1,10 |
1,16 |
1,02 |
1,38 |
1,49 |
1,48 |
1,57 |
2,49 |
Capital exp. |
|
|
|
|
|
|
|
|
|
|
Capital exp. |
|
0,25 |
0,30 |
0,35 |
0,18 |
0,33 |
0,48 |
0,61 |
0,58 |
Free CF |
|
|
|
|
|
|
|
|
|
|
Free CF |
|
|
0,86 |
0,67 |
1,20 |
1,16 |
1,00 |
0,96 |
1,91 |
Free CF-MA |
|
|
|
|
|
|
|
|
|
|
Free CF-MA |
|
|
|
|
|
1,15 |
|
|
|
Free CF/A
-B- |
|
|
|
|
|
|
|
|
|
|
Free CF/A -B- |
|
|
1,53 |
1,20 |
2,17 |
2,09 |
1,82 |
1,75 |
3,42 |
Tilg. gesch.
7% |
|
|
|
|
|
|
|
|
|
|
Tilg. gesch. 7% |
|
|
|
0,15 |
0,18 |
0,14 |
0,19 |
0,22 |
0,30 |
Liqu.άber. |
|
|
|
|
|
|
|
|
|
|
Liqu.άber. |
|
|
|
0,52 |
1,02 |
1,01 |
0,81 |
0,74 |
1,61 |
Liqu.άber./A
-B- |
|
|
|
|
|
|
|
|
|
|
Liqu.άber./A -B- |
|
|
|
0,93 |
1,84 |
1,83 |
1,48 |
1,35 |
2,89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
EX:N.I. |
|
|
|
|
|
|
|
|
|
|
Capital EX:N.I. |
|
19% |
19% |
32% |
30% |
30% |
31% |
30% |
28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abschreibungen |
|
|
|
|
|
|
|
|
|
|
Abschreibungen |
|
|
|
|
|
|
0,33 |
0,38 |
0,43 |
Absch./GM |
|
|
|
|
|
|
|
|
|
|
Absch./GM |
|
|
|
|
|
|
6% |
6% |
6% |
R&D |
|
|
|
|
|
|
|
|
|
|
R&D |
|
|
|
|
|
|
|
|
|
R&D/GM |
|
|
|
|
|
|
|
|
|
|
R&D/GM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Div/A |
|
12,13 |
17,01 |
20,80 |
24,00 |
30,00 |
0,32 |
0,32 |
0,40 |
1,00 |
Div/A |
1,10 |
1,25 |
0,78 |
0,30 HF |
0,35 HF |
0,45 HF |
0,55 HF |
1,00 HF |
1,40 HF |
Divisumme |
|
|
|
0,12 |
0,14 |
0,17 |
0,18 |
0,18 |
0,22 |
0,55 |
Divisumme |
0,61 |
0,70 |
0,44 |
0,17 |
0,19 |
0,25 |
0,25 |
0,45 |
0,64 |
DIV/Op.CF |
|
|
|
|
|
|
|
27% |
31% |
82% |
DIV/Op.CF |
65% |
65% |
38% |
11% |
10% |
14% |
17% |
28% |
26% |
DIV/N.I. |
|
|
|
25% |
5% |
13% |
42% |
24% |
69% |
56% |
DIV/N.I. |
56% |
53% |
28% |
10% |
24% |
19% |
16% |
22% |
31% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Einbehaltene
G. |
|
|
|
|
|
|
|
|
|
|
Einbehaltene G. |
|
|
|
|
|
|
1,29 |
1,56 |
1,43 |
Retained Ear. |
|
|
|
|
|
|
|
|
|
|
Retained Ear. |
|
|
|
|
|
|
7,12 |
8,83 |
10,31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividynamik/A |
|
|
|
9% |
15% |
25% |
7% |
0% |
25% |
150% |
Dividynamik/A |
10% |
14% |
38% |
74% |
17% |
29% |
22% |
82% |
40% |
Umsatzdynamik |
|
|
|
|
|
|
|
|
|
|
Umsatzdynamik |
|
|
|
|
|
|
29% |
14% |
5% |
N.I.-dynamik |
|
|
|
|
|
|
|
|
|
|
N.I.-dynamik |
|
|
|
|
|
|
41% |
31% |
3% |
EBTv.A.-dyn. |
|
|
|
|
|
|
|
|
|
|
EBTv.A.-dyn. |
|
|
|
|
|
|
|
32% |
6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I.W. |
|
|
|
|
|
2.703 |
30 |
23 |
22 |
24 |
I.W. |
28 |
33 |
37 |
32 |
30 |
29 |
35 |
46 |
55 |
(BW+3J GA) |
|
|
|
|
|
|
|
|
|
|
(BW + 3JD) |
|
|
|
|
|
|
|
|
|
I.W. |
|
|
|
|
|
1.744 |
21 |
32 |
37 |
40 |
I.W. |
45 |
48 |
49 |
54 |
73 |
102 |
|
|
|
(Ben;3JD;Real) |
|
|
|
|
|
|
|
|
|
|
(Ben;3JD;Real) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S 1:100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Kennzahlen
var. |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
Kennzahlen var. |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kurs |
|
|
|
2.200 |
2.700 |
2.800 |
23 |
18 |
19 |
22 |
Kurs |
32 |
41 |
45 |
12 |
20 |
30 |
40 |
54 |
72 |
Marktwert |
|
|
|
12,54 |
15,50 |
15,58 |
12,90 |
10,15 |
10,53 |
12,21 |
Marktwert |
17,95 |
23,37 |
25,61 |
6,73 |
11,18 |
16,53 |
21,92 |
29,70 |
40,61 |
KGV |
|
|
|
27 |
20 |
16 |
16 |
16 |
16 |
14 |
KGV |
16 |
17 |
16 |
6 |
19 |
15 |
14 |
15 |
19 |
Rendite |
|
|
|
3,75% |
5,10% |
6,19% |
6,35% |
6,33% |
6,26% |
7,18% |
Rendite |
6,19% |
5,78% |
6,83% |
16,00% |
5,40% |
6,60% |
7,05% |
6,78% |
5,15% |
MU |
|
|
|
5,4 |
5,3 |
4,2 |
3,3 |
2,8 |
3,1 |
3,3 |
MU |
4,2 |
4,8 |
4,8 |
1,2 |
2,2 |
2,4 |
2,5 |
2,9 |
3,8 |
Kurs/BW V. |
|
|
|
3,1 |
2,3 |
2,0 |
1,6 |
2,0 |
2,1 |
2,1 |
Kurs/BW V. |
2,7 |
3,1 |
3,3 |
1,4 |
2,0 |
2,4 |
2,6 |
3,0 |
3,4 |
Dividendenre. |
|
|
|
0,95% |
0,89% |
1,97% |
1,39% |
1,78% |
2,11% |
4,55% |
Dividendenre. |
3,44% |
3,05% |
1,73% |
1,67% |
1,30% |
1,22% |
1,12% |
1,51% |
1,58% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Durch. Didy.
S.01 |
|
|
|
|
|
|
14% |
11% |
11% |
22% |
Durch. Didy. S.01 |
26% |
28% |
22% |
15% |
7% |
4% |
4% |
7% |
9% |
Durch.
U.Dy.S.98 |
|
|
|
|
12% |
15% |
15% |
14% |
11% |
9% |
Durch. U.Dy.S.98 |
9% |
9% |
9% |
9% |
9% |
9% |
10% |
10% |
11% |
Durch.G.D.S.01 |
|
|
|
|
|
|
15% |
4% |
1% |
1% |
Durch.G.D.S.01 |
3% |
7% |
9% |
8% |
4% |
2% |
3% |
6% |
7% |
D.EBTv.A.
S.09 |
|
|
|
|
|
|
|
|
|
|
D.EBTv.A. S.09 |
|
|
|
|
21% |
18% |
6% |
5% |
8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roll.
Dr.Didy. 10J |
|
|
|
|
|
|
|
|
|
|
Roll. Dr.Didy. 10J |
|
|
|
|
|
4% |
3% |
6% |
9% |
Roll. Dr.Udy.
10J |
|
|
|
|
|
|
|
|
|
|
Roll. Dr.Udy. 10J |
|
|
9% |
9% |
8% |
7% |
7% |
9% |
11% |
Roll.
Dr.Gdy.10J |
|
|
|
|
|
|
|
|
|
|
Roll. Dr.Gdy.10J |
|
|
|
|
|
2% |
2% |
7% |
10% |
Roll.EBT.va
10J |
|
|
|
|
|
|
|
|
|
|
Roll.EBT.va 10J |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roll. Dr.
Didy 5J |
|
|
|
|
|
|
|
|
|
|
Roll. Dr. Didy 5J |
26% |
31% |
27% |
18% |
3% |
18% |
22% |
13% |
0% |
Roll. Dr.Udy.
5J |
|
|
|
|
|
|
|
14% |
11% |
8% |
Roll. Dr.Udy. 5J |
5% |
4% |
5% |
7% |
8% |
9% |
10% |
12% |
14% |
Roll. Dr.Gdy.
5J |
|
|
|
|
|
|
|
|
|
|
Roll. Dr.Gdy. 5J |
3% |
5% |
11% |
14% |
9% |
1% |
1% |
3% |
7% |
Roll. EBT.va
5J |
|
|
|
|
|
|
|
|
|
|
Roll. EBT.va 5J |
|
|
|
|
|
|
|
|
8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|