|
Vergleich |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
Mrd. Landeswährung |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAP |
GMR |
67% |
69% |
69% |
69% |
70% |
70% |
68% |
72% |
71% |
70% |
Geberit |
GMR |
66% |
65% |
64% |
65% |
66% |
67% |
67% |
69% |
68% |
67% |
RTL Group |
GMR |
62% |
67% |
66% |
63% |
64% |
64% |
63% |
63% |
64% |
66% |
Coca Cola |
GMR |
64% |
64% |
61% |
60% |
61% |
61% |
61% |
61% |
63% |
63% |
AB Inbev |
GMR |
53% |
56% |
57% |
59% |
59% |
60% |
61% |
61% |
62% |
63% |
Coty |
GMR |
55% |
58% |
60% |
61% |
60% |
59% |
60% |
60% |
62% |
62% |
Reckitt
Ben. |
GMR |
60% |
61% |
60% |
58% |
59% |
58% |
59% |
61% |
60% |
61% |
Rational |
GMR |
61% |
62% |
62% |
60% |
61% |
61% |
62% |
62% |
61% |
59% |
Pepsi |
GMR |
53% |
54% |
52% |
52% |
53% |
54% |
55% |
55% |
55% |
55% |
Kone |
GMR |
54% |
55% |
54% |
51% |
50% |
50% |
50% |
52% |
52% |
51% |
Mc Donalds |
GMR |
39% |
40% |
40% |
39% |
39% |
38% |
38% |
41% |
47% |
51% |
Nestle |
GMR |
58% |
58% |
47% |
47% |
48% |
48% |
50% |
51% |
50% |
50% |
P&G |
GMR |
51% |
52% |
51% |
49% |
50% |
49% |
49% |
50% |
50% |
49% |
IBM |
GMR |
46% |
46% |
47% |
48% |
49% |
50% |
50% |
48% |
46% |
46% |
Nike |
GMR |
45% |
46% |
46% |
43% |
44% |
45% |
46% |
46% |
45% |
44% |
Unilever |
GMR |
48% |
48% |
40% |
40% |
41% |
41% |
42% |
43% |
43% |
44% |
Shimano |
GMR |
34% |
36% |
35% |
36% |
35% |
39% |
41% |
41% |
41% |
39% |
Apple |
GMR |
36% |
39% |
40% |
44% |
38% |
39% |
40% |
39% |
38% |
38% |
Kelloggs |
GMR |
43% |
43% |
41% |
39% |
41% |
35% |
35% |
37% |
39% |
35% |
KraftHeinz |
GMR |
|
|
|
|
37% |
29% |
35% |
38% |
38% |
34% |
ABB |
GMR |
29% |
30% |
30% |
29% |
29% |
28% |
29% |
29% |
30% |
31% |
WPP |
GMR |
|
|
|
|
|
|
|
|
20% |
19% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Mc Donalds |
S.G.A./GM |
25% |
24% |
22% |
23% |
22% |
24% |
25% |
23% |
20% |
20% |
Apple |
S.G.A./GM |
42% |
28% |
23% |
20% |
24% |
26% |
24% |
29% |
30% |
30% |
KraftHeinz |
S.G.A./GM |
|
|
|
|
57% |
45% |
39% |
33% |
28% |
36% |
WPP |
S.G.A./GM |
|
|
|
|
|
|
|
|
42% |
48% |
AB Inbev |
S.G.A./GM |
51% |
48% |
47% |
48% |
49% |
52% |
52% |
52% |
48% |
49% |
Shimano |
S.G.A./GM |
67% |
58% |
58% |
54% |
57% |
50% |
45% |
51% |
53% |
52% |
Rational |
S.G.A./GM |
53% |
51% |
55% |
53% |
54% |
52% |
54% |
56% |
56% |
55% |
P&G |
S.G.A./GM |
58% |
60% |
61% |
62% |
63% |
62% |
63% |
59% |
57% |
57% |
Coca Cola |
S.G.A./GM |
57% |
59% |
62% |
61% |
61% |
64% |
67% |
65% |
59% |
57% |
Reckitt
Ben. |
S.G.A./GM |
59% |
56% |
56% |
53% |
56% |
57% |
56% |
55% |
57% |
58% |
Unilever |
S.G.A./GM |
69% |
69% |
63% |
66% |
66% |
65% |
66% |
65% |
62% |
62% |
Kelloggs |
S.G.A./GM |
63% |
62% |
64% |
62% |
69% |
63% |
63% |
65% |
58% |
64% |
Geberit |
S.G.A./GM |
59% |
60% |
62% |
63% |
61% |
59% |
66% |
64% |
66% |
64% |
SAP |
S.G.A./GM |
61% |
58% |
58% |
64% |
62% |
61% |
66% |
65% |
67% |
65% |
Nestle |
S.G.A./GM |
75% |
75% |
67% |
67% |
66% |
68% |
71% |
69% |
69% |
69% |
IBM |
S.G.A./GM |
61% |
61% |
60% |
59% |
61% |
62% |
63% |
70% |
69% |
70% |
Pepsi |
S.G.A./GM |
65% |
71% |
71% |
73% |
72% |
73% |
72% |
71% |
69% |
71% |
Nike |
S.G.A./GM |
72% |
72% |
70% |
71% |
71% |
70% |
70% |
70% |
69% |
72% |
ABB |
S.G.A./GM |
56% |
60% |
58% |
63% |
63% |
67% |
69% |
68% |
66% |
74% |
RTL Group |
S.G.A./GM |
80% |
73% |
72% |
73% |
72% |
72% |
72% |
74% |
73% |
76% |
Kone |
S.G.A./GM |
77% |
74% |
74% |
74% |
73% |
72% |
71% |
72% |
73% |
76% |
Coty |
S.G.A./GM |
85% |
91% |
87% |
87% |
86% |
87% |
84% |
81% |
84% |
83% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Mc Donalds |
O.I.R. |
29% |
30% |
31% |
30% |
30% |
29% |
29% |
32% |
37% |
41% |
AB Inbev |
O.I.R. |
26% |
29% |
31% |
30% |
30% |
29% |
29% |
29% |
32% |
32% |
Apple |
O.I.R. |
21% |
28% |
31% |
35% |
29% |
29% |
30% |
28% |
27% |
27% |
Coca Cola |
O.I.R. |
28% |
27% |
23% |
23% |
24% |
22% |
20% |
21% |
26% |
27% |
Rational |
O.I.R. |
29% |
30% |
28% |
28% |
28% |
29% |
28% |
27% |
27% |
27% |
Reckitt
Ben. |
O.I.R. |
24% |
26% |
26% |
27% |
26% |
25% |
26% |
27% |
25% |
26% |
SAP |
O.I.R. |
26% |
29% |
29% |
25% |
27% |
27% |
23% |
25% |
24% |
24% |
Geberit |
O.I.R. |
27% |
26% |
24% |
24% |
26% |
28% |
23% |
25% |
23% |
24% |
KraftHeinz |
O.I.R. |
|
|
|
|
16% |
16% |
21% |
25% |
28% |
22% |
P&G |
O.I.R. |
21% |
21% |
19% |
19% |
18% |
18% |
18% |
21% |
21% |
20% |
Shimano |
O.I.R. |
11% |
15% |
14% |
17% |
15% |
20% |
22% |
20% |
19% |
19% |
Pepsi |
O.I.R. |
19% |
16% |
15% |
14% |
15% |
14% |
15% |
16% |
17% |
16% |
Unilever |
O.I.R. |
15% |
15% |
15% |
14% |
14% |
14% |
14% |
15% |
17% |
16% |
RTL Group |
O.I.R. |
13% |
18% |
18% |
17% |
18% |
18% |
18% |
17% |
17% |
16% |
Nestle |
O.I.R. |
15% |
15% |
16% |
16% |
16% |
15% |
14% |
16% |
16% |
15% |
Kelloggs |
O.I.R. |
16% |
16% |
15% |
15% |
13% |
13% |
11% |
13% |
16% |
14% |
IBM |
O.I.R. |
18% |
18% |
19% |
20% |
19% |
19% |
18% |
14% |
15% |
14% |
Kone |
O.I.R. |
12% |
14% |
14% |
13% |
14% |
14% |
14% |
15% |
14% |
12% |
Nike |
O.I.R. |
13% |
13% |
14% |
13% |
13% |
13% |
14% |
14% |
14% |
12% |
Coty |
O.I.R. |
8% |
5% |
8% |
8% |
8% |
8% |
10% |
11% |
10% |
11% |
WPP |
O.I.R. |
8% |
10% |
12% |
11% |
13% |
11% |
11% |
12% |
12% |
10% |
ABB |
O.I.R. |
13% |
12% |
13% |
11% |
11% |
9% |
9% |
9% |
10% |
8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
Zinsen/Op. Inc. |
2% |
1% |
1% |
1% |
1% |
1% |
0% |
0% |
0% |
0% |
Rational |
Zinsen/Op. Inc. |
2% |
1% |
1% |
1% |
1% |
1% |
1% |
1% |
0% |
1% |
Nike |
Zinsen/Op. Inc. |
|
|
|
2% |
0% |
1% |
1% |
2% |
1% |
1% |
Kone |
Zinsen/Op. Inc. |
2% |
1% |
1% |
1% |
3% |
6% |
6% |
2% |
1% |
1% |
Geberit |
Zinsen/Op. Inc. |
3% |
2% |
2% |
3% |
2% |
1% |
4% |
2% |
2% |
3% |
RTL Group |
Zinsen/Op. Inc. |
4% |
3% |
3% |
2% |
3% |
3% |
3% |
3% |
3% |
3% |
Apple |
Zinsen/Op. Inc. |
0% |
0% |
0% |
0% |
0% |
1% |
1% |
2% |
4% |
5% |
P&G |
Zinsen/Op. Inc. |
8% |
6% |
5% |
5% |
4% |
5% |
6% |
6% |
5% |
6% |
SAP |
Zinsen/Op. Inc. |
4% |
4% |
4% |
4% |
4% |
3% |
5% |
5% |
5% |
7% |
Nestle |
Zinsen/Op. Inc. |
5% |
5% |
4% |
4% |
6% |
6% |
6% |
5% |
5% |
7% |
IBM |
Zinsen/Op. Inc. |
2% |
2% |
2% |
2% |
2% |
3% |
3% |
5% |
5% |
7% |
Unilever |
Zinsen/Op. Inc. |
8% |
7% |
8% |
8% |
9% |
9% |
8% |
9% |
7% |
8% |
Coca Cola |
Zinsen/Op. Inc. |
4% |
8% |
4% |
4% |
4% |
5% |
6% |
8% |
9% |
11% |
Mc Donalds |
Zinsen/Op. Inc. |
7% |
6% |
6% |
6% |
6% |
7% |
9% |
11% |
12% |
11% |
ABB |
Zinsen/Op. Inc. |
3% |
4% |
4% |
7% |
9% |
10% |
9% |
8% |
8% |
12% |
Reckitt
Ben. |
Zinsen/Op. Inc. |
1% |
1% |
2% |
2% |
2% |
3% |
2% |
2% |
10% |
12% |
Pepsi |
Zinsen/Op. Inc. |
5% |
10% |
9% |
10% |
9% |
10% |
10% |
13% |
11% |
15% |
Kelloggs |
Zinsen/Op. Inc. |
16% |
12% |
12% |
12% |
13% |
11% |
13% |
15% |
12% |
17% |
WPP |
Zinsen/Op. Inc. |
49% |
29% |
30% |
27% |
20% |
20% |
20% |
17% |
15% |
19% |
KraftHeinz |
Zinsen/Op. Inc. |
|
|
|
|
31% |
41% |
31% |
17% |
17% |
22% |
Coty |
Zinsen/Op. Inc. |
15% |
22% |
29% |
27% |
21% |
20% |
17% |
16% |
29% |
34% |
AB Inbev |
Zinsen/Op. Inc. |
37% |
32% |
23% |
21% |
23% |
21% |
19% |
43% |
35% |
52% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Mc Donalds |
EBTv.And R |
28% |
29% |
30% |
29% |
29% |
27% |
26% |
28% |
33% |
36% |
Apple |
EBTv.And R |
22% |
28% |
32% |
36% |
29% |
29% |
31% |
28% |
28% |
27% |
Coca Cola |
EBTv.And R |
30% |
28% |
25% |
25% |
25% |
24% |
22% |
23% |
28% |
26% |
Rational |
EBTv.And R |
29% |
30% |
28% |
28% |
28% |
29% |
28% |
27% |
27% |
26% |
SAP |
EBTv.And R |
25% |
28% |
29% |
25% |
27% |
27% |
22% |
25% |
24% |
24% |
Reckitt
Ben. |
EBTv.And R |
24% |
26% |
26% |
27% |
26% |
24% |
25% |
27% |
23% |
23% |
Geberit |
EBTv.And R |
27% |
25% |
24% |
23% |
25% |
28% |
22% |
24% |
23% |
23% |
Shimano |
EBTv.And R |
12% |
15% |
15% |
17% |
16% |
20% |
23% |
21% |
16% |
21% |
P&G |
EBTv.And R |
20% |
19% |
18% |
18% |
18% |
18% |
17% |
20% |
21% |
20% |
KraftHeinz |
EBTv.And R |
|
|
|
|
11% |
10% |
13% |
21% |
23% |
18% |
AB Inbev |
EBTv.And R |
15% |
20% |
24% |
26% |
26% |
28% |
29% |
18% |
22% |
16% |
RTL Group |
EBTv.And R |
13% |
19% |
18% |
16% |
21% |
18% |
19% |
18% |
18% |
16% |
Nestle |
EBTv.And R |
15% |
15% |
16% |
16% |
17% |
16% |
15% |
16% |
16% |
16% |
Unilever |
EBTv.And R |
15% |
14% |
14% |
13% |
13% |
14% |
14% |
14% |
16% |
16% |
Pepsi |
EBTv.And R |
19% |
16% |
14% |
13% |
13% |
13% |
14% |
14% |
15% |
15% |
IBM |
EBTv.And R |
19% |
19% |
19% |
20% |
19% |
20% |
20% |
16% |
16% |
14% |
Kelloggs |
EBTv.And R |
13% |
14% |
13% |
13% |
18% |
6% |
7% |
10% |
14% |
13% |
Kone |
EBTv.And R |
13% |
14% |
15% |
14% |
14% |
14% |
14% |
15% |
14% |
13% |
Nike |
EBTv.And R |
|
|
|
13% |
13% |
13% |
14% |
14% |
14% |
12% |
WPP |
EBTv.And R |
7% |
9% |
10% |
10% |
11% |
11% |
10% |
11% |
13% |
10% |
ABB |
EBTv.And R |
13% |
12% |
12% |
10% |
10% |
8% |
8% |
9% |
10% |
8% |
Coty |
EBTv.And R |
7% |
4% |
5% |
6% |
7% |
6% |
8% |
9% |
7% |
7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Mc Donalds |
UR |
20% |
21% |
20% |
20% |
20% |
17% |
18% |
19% |
21% |
28% |
Apple |
UR |
16% |
21% |
24% |
27% |
22% |
22% |
23% |
21% |
21% |
22% |
Coca Cola |
UR |
22% |
34% |
19% |
19% |
18% |
18% |
17% |
18% |
22% |
20% |
Rational |
UR |
21% |
23% |
21% |
21% |
21% |
22% |
22% |
21% |
20% |
20% |
Geberit |
UR |
21% |
22% |
20% |
20% |
22% |
24% |
19% |
21% |
20% |
19% |
Reckitt
Ben. |
UR |
18% |
19% |
18% |
19% |
19% |
19% |
20% |
21% |
17% |
17% |
SAP |
UR |
16% |
17% |
21% |
17% |
20% |
19% |
17% |
19% |
17% |
17% |
Shimano |
UR |
5% |
9% |
9% |
11% |
13% |
15% |
17% |
16% |
11% |
16% |
P&G |
UR |
17% |
16% |
14% |
13% |
14% |
14% |
14% |
16% |
16% |
14% |
KraftHeinz |
UR |
|
|
|
|
10% |
9% |
9% |
15% |
17% |
13% |
Unilever |
UR |
9% |
10% |
10% |
10% |
10% |
10% |
10% |
11% |
12% |
13% |
RTL Group |
UR |
10% |
13% |
14% |
12% |
16% |
13% |
14% |
13% |
12% |
12% |
IBM |
UR |
14% |
15% |
15% |
16% |
17% |
15% |
16% |
15% |
15% |
11% |
Nestle |
UR |
11% |
8% |
12% |
12% |
13% |
12% |
11% |
10% |
12% |
11% |
Pepsi |
UR |
14% |
11% |
10% |
9% |
10% |
10% |
10% |
10% |
11% |
11% |
AB Inbev |
UR |
16% |
16% |
20% |
24% |
23% |
24% |
23% |
11% |
16% |
10% |
Nike |
UR |
8% |
10% |
10% |
9% |
10% |
10% |
11% |
12% |
12% |
10% |
Kelloggs |
UR |
10% |
10% |
9% |
7% |
12% |
4% |
5% |
8% |
10% |
10% |
Kone |
UR |
10% |
11% |
11% |
10% |
10% |
11% |
11% |
12% |
11% |
9% |
WPP |
UR |
6% |
8% |
9% |
8% |
9% |
9% |
8% |
9% |
13% |
7% |
Coty |
UR |
4% |
3% |
2% |
4% |
4% |
4% |
6% |
7% |
4% |
6% |
ABB |
UR |
10% |
9% |
9% |
7% |
7% |
7% |
6% |
6% |
7% |
5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Apple |
FCF-R |
24% |
25% |
28% |
26% |
26% |
27% |
30% |
24% |
22% |
24% |
Mc Donalds |
FCF-R |
|
|
|
|
|
|
19% |
17% |
17% |
21% |
Coca Cola |
FCF-R |
|
|
|
|
|
18% |
18% |
16% |
15% |
20% |
Geberit |
FCF-R |
18% |
25% |
21% |
21% |
23% |
22% |
17% |
21% |
16% |
19% |
AB Inbev |
FCF-R |
|
|
|
|
|
21% |
21% |
12% |
20% |
18% |
P&G |
FCF-R |
|
|
|
|
|
|
|
19% |
14% |
17% |
Reckitt
Ben. |
FCF-R |
|
|
|
|
19% |
22% |
18% |
21% |
19% |
16% |
IBM |
FCF-R |
|
|
|
|
|
|
16% |
17% |
17% |
14% |
Rational |
FCF-R |
26% |
24% |
16% |
23% |
20% |
19% |
22% |
17% |
16% |
13% |
SAP |
FCF-R |
|
|
|
19% |
19% |
16% |
14% |
16% |
16% |
12% |
Nestle |
FCF-R |
|
9% |
6% |
11% |
10% |
11% |
11% |
12% |
10% |
12% |
KraftHeinz |
FCF-R |
|
|
|
|
8% |
11% |
7% |
15% |
6% |
12% |
RTL Group |
FCF-R |
|
|
|
|
|
|
12% |
14% |
15% |
11% |
Nike |
FCF-R |
|
|
7% |
5% |
9% |
8% |
12% |
6% |
7% |
11% |
Pepsi |
FCF-R |
|
|
8% |
9% |
10% |
11% |
12% |
12% |
11% |
10% |
Unilever |
FCF-R |
|
|
|
|
|
7% |
10% |
10% |
11% |
10% |
Kone |
FCF-R |
14% |
12% |
10% |
13% |
14% |
14% |
16% |
12% |
10% |
9% |
Shimano |
FCF-R |
|
|
|
6% |
9% |
10% |
14% |
10% |
16% |
8% |
ABB |
FCF-R |
10% |
11% |
7% |
6% |
6% |
7% |
8% |
9% |
9% |
8% |
WPP |
FCF-R |
7% |
12% |
4% |
7% |
10% |
13% |
9% |
10% |
7% |
8% |
Kelloggs |
FCF-R |
10% |
4% |
8% |
9% |
8% |
8% |
8% |
9% |
9% |
7% |
Coty |
FCF-R |
|
|
|
|
|
|
|
|
|
1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
WPP |
WC/O.I.R. R |
3000% |
5000% |
7000% |
5000% |
5000% |
3000% |
4000% |
7000% |
6000% |
4000% |
Reckitt
Ben. |
WC/O.I.R. R |
1000000% |
1000000% |
1915% |
8567% |
5240% |
1000000% |
1000000% |
9000% |
10000% |
749% |
Apple |
WC/O.I.R. R |
10000% |
1000000% |
1000000% |
1000000% |
950% |
798% |
864% |
844% |
605% |
474% |
RTL Group |
WC/O.I.R. R |
47% |
64% |
81% |
81% |
85% |
93% |
88% |
81% |
89% |
319% |
Kone |
WC/O.I.R. R |
73% |
95% |
103% |
119% |
138% |
163% |
187% |
219% |
205% |
151% |
AB Inbev |
WC/O.I.R. R |
87% |
111% |
139% |
156% |
205% |
143% |
131% |
179% |
136% |
134% |
Coca Cola |
WC/O.I.R. R |
92% |
83% |
68% |
65% |
67% |
61% |
54% |
71% |
90% |
112% |
Unilever |
WC/O.I.R. R |
101% |
126% |
114% |
102% |
105% |
109% |
107% |
124% |
124% |
106% |
Coty |
WC/O.I.R. R |
|
|
|
|
156% |
65% |
86% |
107% |
179% |
90% |
Rational |
WC/O.I.R. R |
69% |
88% |
89% |
88% |
93% |
96% |
95% |
91% |
89% |
87% |
KraftHeinz |
WC/O.I.R. R |
|
|
|
|
|
|
|
86% |
115% |
85% |
SAP |
WC/O.I.R. R |
80% |
130% |
143% |
123% |
123% |
127% |
118% |
118% |
95% |
78% |
Pepsi |
WC/O.I.R. R |
68% |
70% |
51% |
43% |
50% |
52% |
60% |
61% |
80% |
75% |
P&G |
WC/O.I.R. R |
51% |
55% |
60% |
51% |
53% |
51% |
45% |
53% |
64% |
65% |
Geberit |
WC/O.I.R. R |
68% |
60% |
63% |
63% |
68% |
76% |
73% |
68% |
63% |
62% |
IBM |
WC/O.I.R. R |
65% |
76% |
81% |
79% |
75% |
71% |
65% |
57% |
58% |
58% |
Nestle |
WC/O.I.R. R |
54% |
61% |
49% |
46% |
46% |
42% |
41% |
52% |
54% |
46% |
Kelloggs |
WC/O.I.R. R |
|
|
|
|
|
|
|
39% |
52% |
43% |
Nike |
WC/O.I.R. R |
38% |
36% |
45% |
43% |
40% |
45% |
46% |
43% |
44% |
38% |
Mc Donalds |
WC/O.I.R. R |
34% |
35% |
38% |
37% |
34% |
31% |
30% |
34% |
40% |
38% |
Shimano |
WC/O.I.R. R |
|
|
|
|
|
|
|
35% |
34% |
35% |
ABB |
WC/O.I.R. R |
36% |
33% |
49% |
36% |
33% |
23% |
22% |
21% |
26% |
17% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
EQ |
87% |
85% |
84% |
84% |
85% |
83% |
86% |
88% |
88% |
90% |
Rational |
EQ |
71% |
75% |
73% |
73% |
71% |
74% |
74% |
74% |
74% |
75% |
P&G |
EQ |
47% |
48% |
49% |
48% |
49% |
49% |
49% |
46% |
70% |
70% |
IBM |
EQ |
55% |
57% |
58% |
59% |
61% |
61% |
64% |
64% |
63% |
63% |
Mc Donalds |
EQ |
69% |
70% |
70% |
70% |
70% |
69% |
61% |
60% |
66% |
59% |
SAP |
EQ |
64% |
47% |
55% |
53% |
58% |
51% |
56% |
60% |
62% |
56% |
Coca Cola |
EQ |
68% |
59% |
57% |
56% |
56% |
54% |
52% |
53% |
50% |
52% |
KraftHeinz |
EQ |
|
|
|
|
|
34% |
47% |
48% |
55% |
50% |
Geberit |
EQ |
68% |
70% |
67% |
71% |
74% |
71% |
42% |
46% |
49% |
50% |
Nike |
EQ |
66% |
68% |
66% |
67% |
63% |
58% |
59% |
57% |
53% |
44% |
Pepsi |
EQ |
45% |
44% |
43% |
45% |
46% |
45% |
42% |
40% |
39% |
44% |
Nestle |
EQ |
48% |
56% |
51% |
50% |
53% |
54% |
52% |
50% |
48% |
43% |
RTL Group |
EQ |
63% |
63% |
62% |
62% |
47% |
45% |
42% |
43% |
43% |
43% |
Kone |
EQ |
47% |
49% |
43% |
37% |
32% |
32% |
34% |
35% |
37% |
40% |
Coty |
EQ |
13% |
11% |
20% |
14% |
23% |
26% |
30% |
32% |
44% |
39% |
Reckitt
Ben. |
EQ |
46% |
38% |
41% |
39% |
42% |
44% |
45% |
47% |
37% |
39% |
ABB |
EQ |
42% |
43% |
41% |
36% |
40% |
37% |
36% |
35% |
35% |
33% |
Kelloggs |
EQ |
|
|
|
|
|
|
|
31% |
32% |
33% |
AB Inbev |
EQ |
29% |
34% |
37% |
37% |
39% |
38% |
34% |
32% |
33% |
31% |
Apple |
EQ |
52% |
64% |
66% |
67% |
60% |
48% |
41% |
40% |
36% |
29% |
WPP |
EQ |
27% |
27% |
28% |
28% |
31% |
29% |
28% |
27% |
30% |
29% |
Unilever |
EQ |
34% |
37% |
31% |
34% |
33% |
30% |
31% |
30% |
33% |
21% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Kone |
SK:SL |
4,39 |
4,32 |
8,00 |
8,17 |
8,05 |
8,35 |
8,48 |
6,17 |
6,68 |
6,38 |
Shimano |
SK:SL |
5,00 |
6,75 |
3,86 |
6,28 |
5,23 |
7,25 |
7,29 |
5,50 |
4,90 |
4,78 |
Rational |
SK:SL |
2,30 |
2,30 |
2,80 |
2,42 |
2,11 |
2,73 |
2,94 |
3,09 |
4,21 |
4,74 |
RTL Group |
SK:SL |
4,30 |
4,75 |
5,20 |
4,33 |
2,65 |
2,66 |
2,79 |
2,89 |
2,41 |
2,53 |
WPP |
SK:SL |
1,85 |
2,15 |
1,96 |
2,12 |
2,19 |
1,99 |
2,18 |
1,85 |
1,89 |
2,23 |
ABB |
SK:SL |
2,57 |
4,08 |
2,45 |
1,50 |
1,37 |
1,25 |
1,50 |
1,41 |
1,40 |
1,75 |
Nestle |
SK:SL |
1,70 |
1,59 |
1,71 |
1,56 |
1,41 |
1,15 |
1,25 |
1,32 |
1,14 |
1,21 |
Nike |
SK:SL |
|
|
|
2,93 |
1,58 |
1,84 |
2,47 |
1,42 |
1,02 |
0,90 |
SAP |
SK:SL |
1,43 |
0,88 |
1,48 |
1,11 |
1,28 |
0,82 |
0,77 |
1,18 |
1,51 |
0,86 |
Coca Cola |
SK:SL |
1,43 |
0,80 |
1,02 |
1,10 |
0,97 |
1,11 |
0,72 |
0,71 |
0,65 |
0,84 |
Apple |
SK:SL |
2,86 |
3,11 |
2,37 |
2,00 |
1,10 |
1,12 |
0,89 |
0,69 |
0,72 |
0,82 |
P&G |
SK:SL |
0,76 |
0,57 |
0,63 |
0,58 |
0,74 |
0,83 |
0,81 |
0,80 |
0,88 |
0,76 |
Unilever |
SK:SL |
0,90 |
1,09 |
1,22 |
1,08 |
1,30 |
1,39 |
1,24 |
1,09 |
1,02 |
0,72 |
Geberit |
SK:SL |
0,79 |
0,71 |
1,00 |
0,87 |
1,00 |
1,09 |
0,29 |
0,38 |
0,43 |
0,61 |
IBM |
SK:SL |
0,72 |
0,82 |
0,78 |
0,77 |
0,64 |
0,60 |
0,55 |
0,58 |
0,53 |
0,56 |
Pepsi |
SK:SL |
0,64 |
0,52 |
0,54 |
0,49 |
0,51 |
0,52 |
0,44 |
0,51 |
0,43 |
0,54 |
Reckitt
Ben. |
SK:SL |
1,64 |
2,30 |
2,15 |
2,43 |
1,80 |
1,57 |
1,52 |
1,29 |
0,39 |
0,50 |
Kelloggs |
SK:SL |
0,35 |
0,49 |
0,45 |
0,55 |
0,48 |
0,55 |
0,78 |
0,51 |
0,46 |
0,45 |
Coty |
SK:SL |
|
|
|
0,56 |
0,42 |
0,39 |
0,44 |
0,38 |
0,43 |
0,42 |
AB Inbev |
SK:SL |
0,22 |
0,26 |
0,38 |
0,36 |
0,42 |
0,45 |
0,47 |
0,29 |
0,28 |
0,27 |
KraftHeinz |
SK:SL |
|
|
|
|
0,41 |
0,25 |
0,12 |
0,18 |
0,23 |
0,17 |
Mc Donalds |
SK:SL |
0,23 |
0,20 |
0,23 |
0,20 |
0,18 |
0,15 |
0,11 |
0,12 |
0,08 |
0,08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Rational |
SL:N.I. |
0,34 |
0,29 |
0,24 |
0,28 |
0,35 |
0,27 |
0,26 |
0,28 |
0,20 |
0,17 |
Shimano |
SL:N.I. |
0,40 |
0,21 |
0,35 |
0,21 |
0,23 |
0,16 |
0,11 |
0,16 |
0,26 |
0,17 |
Kone |
SL:N.I. |
0,60 |
0,57 |
0,52 |
0,56 |
0,56 |
0,59 |
0,50 |
0,71 |
0,64 |
0,74 |
RTL Group |
SL:N.I. |
1,36 |
0,77 |
0,63 |
0,73 |
1,15 |
1,67 |
1,47 |
1,49 |
1,70 |
1,71 |
Nike |
SL:N.I. |
|
|
|
0,59 |
1,00 |
1,02 |
0,78 |
1,01 |
1,27 |
1,76 |
Geberit |
SL:N.I. |
0,98 |
0,93 |
0,92 |
0,79 |
0,64 |
0,68 |
3,29 |
2,42 |
2,33 |
1,82 |
Apple |
SL:N.I. |
1,18 |
0,48 |
0,45 |
0,46 |
1,07 |
1,43 |
1,70 |
2,50 |
2,91 |
2,38 |
SAP |
SL:N.I. |
0,84 |
3,24 |
1,24 |
2,12 |
1,51 |
3,16 |
2,91 |
1,98 |
1,66 |
2,97 |
Nestle |
SL:N.I. |
2,04 |
0,55 |
2,17 |
2,34 |
2,24 |
2,53 |
2,82 |
3,20 |
3,05 |
3,40 |
P&G |
SL:N.I. |
3,04 |
3,33 |
3,65 |
4,02 |
3,55 |
3,44 |
3,47 |
3,71 |
3,38 |
3,87 |
Unilever |
SL:N.I. |
3,52 |
2,72 |
3,17 |
2,96 |
2,53 |
2,61 |
3,09 |
3,41 |
3,51 |
4,26 |
Coca Cola |
SL:N.I. |
1,41 |
1,96 |
2,77 |
2,79 |
3,34 |
4,10 |
5,07 |
5,06 |
5,11 |
5,40 |
Pepsi |
SL:N.I. |
2,29 |
4,85 |
5,24 |
5,64 |
5,18 |
5,29 |
6,46 |
6,55 |
6,60 |
5,51 |
Mc Donalds |
SL:N.I. |
2,90 |
2,92 |
2,74 |
3,06 |
3,12 |
3,92 |
6,16 |
6,35 |
6,59 |
6,10 |
WPP |
SL:N.I. |
11,20 |
7,59 |
6,53 |
7,15 |
5,27 |
6,38 |
6,71 |
7,01 |
4,27 |
6,54 |
ABB |
SL:N.I. |
1,81 |
1,50 |
2,03 |
4,50 |
4,18 |
4,61 |
5,14 |
5,35 |
4,93 |
6,99 |
Reckitt
Ben. |
SL:N.I. |
1,24 |
1,59 |
1,51 |
1,46 |
1,81 |
2,03 |
1,91 |
2,03 |
8,43 |
7,00 |
Kelloggs |
SL:N.I. |
5,48 |
5,26 |
5,70 |
8,52 |
4,43 |
12,60 |
12,11 |
7,99 |
7,60 |
7,47 |
IBM |
SL:N.I. |
3,74 |
3,35 |
3,41 |
3,41 |
3,83 |
4,61 |
4,69 |
5,29 |
6,01 |
7,81 |
KraftHeinz |
SL:N.I. |
|
|
|
|
6,99 |
12,88 |
24,03 |
13,38 |
10,05 |
12,27 |
Coty |
SL:N.I. |
|
|
|
22,67 |
17,50 |
24,35 |
13,50 |
17,39 |
21,66 |
19,08 |
AB Inbev |
SL:N.I. |
11,09 |
10,38 |
6,50 |
7,84 |
6,04 |
5,40 |
6,13 |
26,37 |
14,00 |
22,10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Rational |
S:N.I. |
1,13 |
0,95 |
0,90 |
0,96 |
1,11 |
1,02 |
1,04 |
1,13 |
0,98 |
0,95 |
Shimano |
S:N.I. |
|
|
|
|
|
|
|
|
1,55 |
0,96 |
Geberit |
S:N.I. |
1,75 |
1,59 |
1,84 |
1,49 |
1,30 |
1,42 |
4,22 |
3,32 |
3,33 |
2,92 |
Nike |
S:N.I. |
|
|
|
|
|
|
|
|
|
3,34 |
Apple |
S:N.I. |
4,56 |
1,96 |
1,53 |
1,39 |
2,25 |
3,04 |
3,21 |
4,23 |
4,99 |
4,34 |
SAP |
S:N.I. |
|
|
|
|
|
|
|
|
4,18 |
5,53 |
RTL Group |
S:N.I. |
|
|
|
|
|
|
|
|
5,81 |
6,04 |
Mc Donalds |
S:N.I. |
|
|
|
|
|
|
|
|
7,14 |
6,60 |
P&G |
S:N.I. |
|
|
|
|
|
|
|
|
|
6,82 |
Unilever |
S:N.I. |
|
|
|
|
|
|
|
|
7,08 |
7,35 |
Kone |
S:N.I. |
|
|
|
|
|
|
|
|
4,94 |
7,51 |
Nestle |
S:N.I. |
|
|
|
|
|
|
|
|
6,54 |
7,51 |
Pepsi |
S:N.I. |
|
|
|
|
|
|
|
|
9,41 |
8,50 |
Coca Cola |
S:N.I. |
|
|
|
|
|
|
|
|
8,44 |
9,92 |
Reckitt
Ben. |
S:N.I. |
|
|
|
|
|
|
|
|
11,72 |
10,49 |
Kelloggs |
S:N.I. |
|
|
|
|
|
|
|
|
11,12 |
10,83 |
IBM |
S:N.I. |
|
|
|
|
|
|
|
|
9,21 |
12,19 |
KraftHeinz |
S:N.I. |
|
|
|
|
|
|
|
15,85 |
12,38 |
14,36 |
ABB |
S:N.I. |
6,45 |
7,63 |
7,02 |
11,25 |
9,91 |
10,35 |
12,86 |
12,55 |
11,83 |
19,21 |
WPP |
S:N.I. |
31,90 |
23,92 |
19,36 |
22,28 |
16,82 |
19,11 |
21,37 |
20,00 |
12,35 |
21,11 |
Coty |
S:N.I. |
|
|
|
|
|
|
|
|
|
27,00 |
AB Inbev |
S:N.I. |
|
|
|
|
|
|
|
|
18,05 |
28,15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Kone |
Capital EX:N.I. |
9% |
9% |
14% |
15% |
10% |
12% |
9% |
12% |
11% |
13% |
Unilever |
Capital EX:N.I. |
37% |
40% |
45% |
48% |
41% |
41% |
42% |
37% |
25% |
14% |
Coca Cola |
Capital EX:N.I. |
29% |
19% |
34% |
31% |
30% |
34% |
35% |
35% |
122% |
17% |
Reckitt
Ben. |
Capital EX:N.I. |
11% |
24% |
12% |
10% |
13% |
6% |
10% |
21% |
5% |
19% |
Apple |
Capital EX:N.I. |
21% |
15% |
29% |
23% |
25% |
25% |
22% |
30% |
26% |
22% |
RTL Group |
Capital EX:N.I. |
70% |
32% |
25% |
24% |
18% |
25% |
27% |
32% |
8% |
23% |
Pepsi |
Capital EX:N.I. |
36% |
51% |
52% |
44% |
41% |
44% |
50% |
48% |
57% |
25% |
Geberit |
Capital EX:N.I. |
25% |
20% |
24% |
23% |
23% |
20% |
33% |
24% |
30% |
25% |
Rational |
Capital EX:N.I. |
3% |
5% |
6% |
10% |
12% |
15% |
16% |
20% |
24% |
29% |
ABB |
Capital EX:N.I. |
30% |
29% |
29% |
46% |
35% |
37% |
40% |
38% |
37% |
30% |
WPP |
Capital EX:N.I. |
47% |
28% |
26% |
24% |
27% |
18% |
19% |
19% |
17% |
32% |
SAP |
Capital EX:N.I. |
13% |
18% |
13% |
19% |
17% |
23% |
21% |
27% |
29% |
34% |
P&G |
Capital EX:N.I. |
24% |
24% |
28% |
37% |
35% |
33% |
54% |
32% |
22% |
39% |
Nike |
Capital EX:N.I. |
|
|
15% |
27% |
26% |
33% |
29% |
30% |
26% |
39% |
Shimano |
Capital EX:N.I. |
90% |
53% |
60% |
85% |
69% |
61% |
45% |
63% |
39% |
43% |
Kelloggs |
Capital EX:N.I. |
31% |
38% |
48% |
55% |
35% |
92% |
90% |
73% |
39% |
43% |
IBM |
Capital EX:N.I. |
30% |
32% |
29% |
28% |
25% |
35% |
31% |
35% |
58% |
43% |
Nestle |
Capital EX:N.I. |
39% |
13% |
51% |
52% |
51% |
30% |
45% |
53% |
62% |
43% |
Mc Donalds |
Capital EX:N.I. |
43% |
43% |
50% |
56% |
50% |
54% |
40% |
39% |
33% |
44% |
AB Inbev |
Capital EX:N.I. |
29% |
41% |
42% |
35% |
38% |
39% |
48% |
180% |
45% |
82% |
KraftHeinz |
Capital EX:N.I. |
|
|
|
|
25% |
54% |
75% |
36% |
11% |
### |
Coty |
Capital EX:N.I. |
|
|
89% |
### |
95% |
### |
65% |
83% |
### |
### |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Kone |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
11% |
11% |
11% |
Reckitt
Ben. |
Capital EX:N.I. 10J D |
|
|
17% |
15% |
15% |
14% |
12% |
13% |
11% |
11% |
Rational |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
16% |
16% |
16% |
SAP |
Capital EX:N.I. 10J D |
|
|
19% |
18% |
17% |
18% |
18% |
19% |
21% |
23% |
WPP |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
|
23% |
23% |
Apple |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
|
25% |
24% |
Geberit |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
|
25% |
25% |
RTL Group |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
30% |
28% |
26% |
Nike |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
28% |
28% |
30% |
Coca Cola |
Capital EX:N.I. 10J D |
|
|
25% |
26% |
28% |
28% |
29% |
30% |
32% |
30% |
P&G |
Capital EX:N.I. 10J D |
|
|
28% |
28% |
29% |
29% |
31% |
31% |
30% |
31% |
IBM |
Capital EX:N.I. 10J D |
|
|
47% |
41% |
38% |
36% |
34% |
33% |
32% |
32% |
ABB |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
|
35% |
35% |
Unilever |
Capital EX:N.I. 10J D |
|
|
|
34% |
35% |
36% |
37% |
39% |
38% |
35% |
Nestle |
Capital EX:N.I. 10J D |
|
|
33% |
36% |
45% |
33% |
34% |
34% |
35% |
37% |
Pepsi |
Capital EX:N.I. 10J D |
|
|
|
|
|
44% |
44% |
46% |
47% |
43% |
AB Inbev |
Capital EX:N.I. 10J D |
|
|
51% |
46% |
44% |
38% |
38% |
44% |
43% |
44% |
Mc Donalds |
Capital EX:N.I. 10J D |
|
|
|
|
52% |
52% |
50% |
49% |
46% |
45% |
Kelloggs |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
49% |
48% |
48% |
Shimano |
Capital EX:N.I. 10J D |
|
|
51% |
56% |
59% |
61% |
56% |
56% |
55% |
55% |
KraftHeinz |
Capital EX:N.I. 10J D |
|
|
|
|
|
47% |
51% |
45% |
26% |
64% |
Coty |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
255% |
### |
### |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Mc Donalds |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
30% |
32% |
AB Inbev |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
29% |
30% |
Apple |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
29% |
29% |
Rational |
O.I.R. 10J D |
|
|
|
|
|
|
|
28% |
28% |
28% |
SAP |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
26% |
26% |
Reckitt
Ben. |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
26% |
26% |
Geberit |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
25% |
25% |
Coca Cola |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
24% |
24% |
KraftHeinz |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
21% |
21% |
P&G |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
|
20% |
IBM |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
18% |
18% |
Shimano |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
18% |
18% |
RTL Group |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
17% |
17% |
Pepsi |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
16% |
16% |
Nestle |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
15% |
15% |
Unilever |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
15% |
15% |
Kone |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
14% |
14% |
Kelloggs |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
14% |
14% |
Nike |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
|
13% |
WPP |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
11% |
11% |
ABB |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
11% |
10% |
Coty |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
|
9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Reckitt
Ben. |
UR 10J
D unang. |
|
|
|
|
|
|
|
20% |
25% |
24% |
Apple |
UR 10J
D unang. |
|
|
|
|
|
|
|
|
22% |
22% |
Rational |
UR 10J D unang. |
|
|
|
|
|
|
|
21% |
21% |
21% |
Geberit |
UR 10J
D unang. |
|
|
|
|
|
|
|
|
20% |
20% |
Mc Donalds |
UR 10J D unang. |
|
|
|
|
|
|
|
18% |
19% |
20% |
AB Inbev |
UR 10J D unang. |
|
|
|
|
|
|
|
21% |
20% |
19% |
Coca Cola |
UR 10J D unang. |
|
|
|
|
|
|
|
19% |
18% |
18% |
SAP |
UR 10J
D unang. |
|
|
|
|
|
|
|
18% |
18% |
18% |
P&G |
UR 10J D unang. |
|
|
|
|
|
|
|
|
15% |
15% |
Nestle |
UR 10J D unang. |
|
|
|
|
|
|
|
15% |
15% |
14% |
IBM |
UR 10J D unabg. |
|
|
|
|
|
|
|
14% |
14% |
14% |
Shimano |
UR 10J D unang. |
|
|
|
|
|
|
|
13% |
13% |
13% |
RTL Group |
UR 10J D unang. |
|
|
|
|
|
|
|
12% |
12% |
12% |
Kone |
UR 10J
D unang. |
|
|
|
|
|
|
|
10% |
11% |
11% |
Unilever |
UR 10J D unang. |
|
|
|
|
|
|
|
10% |
11% |
11% |
Pepsi |
UR 10J D unang. |
|
|
|
|
|
|
|
11% |
10% |
11% |
Nike |
UR 10J
D unang. |
|
|
|
|
|
|
|
|
10% |
10% |
WPP |
UR 10J
D unang. |
|
|
|
|
|
|
|
|
9% |
9% |
Kelloggs |
UR 10J D unang. |
|
|
|
|
|
|
|
8% |
8% |
8% |
ABB |
UR 10J D unang. |
|
|
|
|
|
|
|
|
8% |
7% |
KraftHeinz |
UR 10J D unang. |
|
|
|
|
|
|
|
7% |
12% |
6% |
Coty |
UR 10J D unang. |
|
|
|
|
|
|
|
|
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Apple |
FCF UR 10J D |
|
|
|
|
|
|
|
|
26% |
26% |
AB Inbev |
FCF UR 10J D |
|
|
|
|
|
|
|
20% |
20% |
20% |
Geberit |
FCF UR 10J D |
|
|
|
|
|
|
|
|
20% |
20% |
Rational |
FCF UR 10J D |
|
|
|
|
|
|
|
19% |
19% |
19% |
Reckitt
Ben. |
FCF UR 10J D |
|
|
|
|
|
|
|
18% |
19% |
18% |
SAP |
FCF UR 10J D |
|
|
|
|
|
|
|
18% |
18% |
17% |
Coca Cola |
FCF UR 10J D |
|
|
|
|
|
|
|
17% |
17% |
17% |
Mc Donalds |
FCF UR 10J D |
|
|
|
|
|
|
|
16% |
16% |
17% |
IBM |
FCF UR 10J D |
|
|
|
|
|
|
|
14% |
15% |
15% |
P&G |
FCF UR 10J D |
|
|
|
|
|
|
|
|
14% |
14% |
RTL Group |
FCF UR 10J D |
|
|
|
|
|
|
|
14% |
14% |
13% |
Kone |
FCF UR 10J D |
|
|
|
|
|
|
|
12% |
12% |
12% |
Shimano |
FCF UR 10J D |
|
|
|
|
|
|
|
10% |
11% |
11% |
Pepsi |
FCF UR 10J D |
|
|
|
|
|
|
|
10% |
10% |
10% |
Nestle |
FCF UR 10J D |
|
|
|
|
|
|
|
9% |
10% |
10% |
KraftHeinz |
FCF UR 10J D |
|
|
|
|
|
|
|
10% |
9% |
10% |
WPP |
FCF UR 10J D |
|
|
|
|
|
|
|
|
9% |
9% |
Unilever |
FCF UR 10J D |
|
|
|
|
|
|
|
8% |
9% |
9% |
Nike |
FCF UR 10J D |
|
|
|
|
|
|
|
|
8% |
8% |
Kelloggs |
FCF UR 10J D |
|
|
|
|
|
|
|
8% |
8% |
8% |
ABB |
FCF UR 10J D |
|
|
|
|
|
|
|
|
8% |
8% |
Coty |
FCF UR 10J D |
|
|
|
|
|
|
|
|
7% |
5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Coty |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
7% |
5% |
Apple |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
4% |
4% |
KraftHeinz |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
3% |
3% |
4% |
Kone |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
2% |
1% |
1% |
RTL Group |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
2% |
2% |
1% |
IBM |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
0% |
1% |
1% |
ABB |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
0% |
1% |
AB Inbev |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
1% |
0% |
1% |
Kelloggs |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
0% |
0% |
0% |
WPP |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
0% |
0% |
Geberit |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
0% |
0% |
SAP |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
0% |
0% |
1% |
Pepsi |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
1% |
0% |
1% |
P&G |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
1% |
1% |
Coca Cola |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
2% |
1% |
1% |
Nike |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
2% |
2% |
Unilever |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
2% |
2% |
2% |
Rational |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
2% |
2% |
2% |
Shimano |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
3% |
2% |
2% |
Mc Donalds |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
2% |
3% |
3% |
Nestle |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
6% |
5% |
4% |
Reckitt
Ben. |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
2% |
6% |
6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|