Vergleich 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Mrd. Landeswährung
Geberit GMR 65% 64% 65% 66% 67% 67% 69% 68% 67% 67%
RTL Group GMR 67% 66% 63% 64% 64% 63% 63% 64% 66% 63%
Coca Cola GMR 64% 61% 60% 61% 61% 61% 61% 63% 63% 61%
Kone GMR 55% 54% 51% 50% 50% 50% 52% 52% 51% 50%
Nestle GMR 58% 47% 47% 48% 48% 50% 51% 50% 50% 50%
IBM GMR 46% 47% 48% 49% 50% 50% 48% 46% 46% 47%
LEM GMR 43% 41% 42% 47% 46% 46% 47% 46% 46% 46%
Nike GMR 46% 46% 43% 44% 45% 46% 46% 45% 44% 45%
Unilever GMR 48% 40% 40% 41% 41% 42% 43% 43% 44% 44%
Shimano GMR 36% 35% 36% 35% 39% 41% 41% 41% 39% 39%
KraftHeinz GMR       37% 29% 35% 38% 38% 34% 33%
ABB GMR 30% 30% 29% 29% 28% 29% 29% 30% 31% 32%
Landis & Gyr GMR         32% 31% 33% 29% 33% 31%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
KraftHeinz S.G.A./GM       57% 45% 39% 33% 28% 36% 39%
Shimano S.G.A./GM 58% 58% 54% 57% 50% 45% 51% 53% 52% 52%
Coca Cola S.G.A./GM 59% 62% 61% 61% 64% 67% 65% 59% 57% 55%
LEM S.G.A./GM 56% 64% 58% 52% 54% 56% 55% 55% 56% 59%
Unilever S.G.A./GM 69% 63% 66% 66% 65% 66% 65% 62% 62% 61%
Geberit S.G.A./GM 60% 62% 63% 61% 59% 66% 64% 66% 64% 64%
Nestle S.G.A./GM 75% 67% 67% 66% 68% 71% 69% 69% 69% 72%
IBM S.G.A./GM 61% 60% 59% 61% 62% 63% 70% 69% 70% 72%
Nike S.G.A./GM 72% 70% 71% 71% 70% 70% 70% 69% 72% 73%
Landis & Gyr S.G.A./GM         94% 90% 91% 90% 72% 74%
RTL Group S.G.A./GM 73% 72% 73% 72% 72% 72% 74% 73% 76% 74%
Kone S.G.A./GM 74% 74% 74% 73% 72% 71% 72% 73% 76% 75%
ABB S.G.A./GM 60% 58% 63% 63% 67% 69% 68% 66% 74% 78%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Coca Cola O.I.R. 27% 23% 23% 24% 22% 20% 21% 26% 27% 27%
Geberit O.I.R. 26% 24% 24% 26% 28% 23% 25% 23% 24% 25%
KraftHeinz O.I.R.       16% 16% 21% 25% 28% 22% 22%
LEM O.I.R. 19% 15% 17% 23% 21% 20% 21% 20% 20% 19%
Shimano O.I.R. 15% 14% 17% 15% 20% 22% 20% 19% 19% 19%
Unilever O.I.R. 15% 15% 14% 14% 14% 14% 15% 17% 16% 17%
RTL Group O.I.R. 18% 18% 17% 18% 18% 18% 17% 17% 16% 16%
Nestle O.I.R. 15% 16% 16% 16% 15% 14% 16% 16% 15% 14%
IBM O.I.R. 18% 19% 20% 19% 19% 18% 14% 15% 14% 13%
Kone O.I.R. 14% 14% 13% 14% 14% 14% 15% 14% 12% 12%
Nike O.I.R. 13% 14% 13% 13% 13% 14% 14% 14% 12% 12%
Landis & Gyr O.I.R.         2% 3% 3% 3% 9% 8%
ABB O.I.R. 12% 13% 11% 11% 9% 9% 9% 10% 8% 7%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Shimano Zinsen/Op. Inc. 1% 1% 1% 1% 1% 0% 0% 0% 0% 0%
Nike Zinsen/Op. Inc.     2% 0% 1% 1% 2% 1% 1% 1%
Kone Zinsen/Op. Inc. 1% 1% 1% 3% 6% 6% 2% 1% 1% 2%
Geberit Zinsen/Op. Inc. 2% 2% 3% 2% 1% 4% 2% 2% 3% 2%
RTL Group Zinsen/Op. Inc. 3% 3% 2% 3% 3% 3% 3% 3% 3% 3%
LEM Zinsen/Op. Inc. 9% 6% 4% 3% 5% 1% 2% 0% 4% 5%
Landis & Gyr Zinsen/Op. Inc.         67% 40% 60% 14% 5% 7%
Nestle Zinsen/Op. Inc. 5% 4% 4% 6% 6% 6% 5% 5% 7% 9%
Unilever Zinsen/Op. Inc. 7% 8% 8% 9% 9% 8% 9% 7% 8% 9%
Coca Cola Zinsen/Op. Inc. 8% 4% 4% 4% 5% 6% 8% 9% 11% 9%
ABB Zinsen/Op. Inc. 4% 4% 7% 9% 10% 9% 8% 8% 12% 11%
IBM Zinsen/Op. Inc. 2% 2% 2% 2% 3% 3% 5% 5% 7% 13%
KraftHeinz Zinsen/Op. Inc.       31% 41% 31% 17% 17% 22% 27%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Coca Cola EBTv.And R 28% 25% 25% 25% 24% 22% 23% 28% 26% 29%
Geberit EBTv.And R 25% 24% 23% 25% 28% 22% 24% 23% 23% 24%
Shimano EBTv.And R 15% 15% 17% 16% 20% 23% 21% 16% 21% 20%
LEM EBTv.And R 17% 14% 17% 22% 20% 21% 21% 21% 19% 19%
KraftHeinz EBTv.And R       11% 10% 13% 21% 23% 18% 17%
RTL Group EBTv.And R 19% 18% 16% 21% 18% 19% 18% 18% 16% 16%
Unilever EBTv.And R 14% 14% 13% 13% 14% 14% 14% 16% 16% 16%
Nestle EBTv.And R 15% 16% 16% 17% 16% 15% 16% 16% 16% 14%
IBM EBTv.And R 19% 19% 20% 19% 20% 20% 16% 16% 14% 14%
Kone EBTv.And R 14% 15% 14% 14% 14% 14% 15% 14% 13% 12%
Nike EBTv.And R     13% 13% 13% 14% 14% 14% 12% 12%
Landis & Gyr EBTv.And R         1% 2% 1% 3% 9% 8%
ABB EBTv.And R 12% 12% 10% 10% 8% 8% 9% 10% 8% 7%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Coca Cola UR 23% 19% 19% 18% 18% 17% 18% 22% 20% 24%
Geberit UR 22% 20% 20% 22% 24% 19% 21% 20% 19% 21%
LEM UR 13% 12% 14% 19% 17% 17% 17% 18% 16% 15%
Shimano UR 9% 9% 11% 13% 15% 17% 16% 11% 16% 14%
KraftHeinz UR       10% 9% 9% 15% 17% 13% 13%
RTL Group UR 13% 14% 12% 16% 13% 14% 13% 12% 12% 13%
Unilever UR 10% 10% 10% 10% 10% 10% 11% 12% 13% 12%
IBM UR 15% 15% 16% 17% 15% 16% 15% 15% 11% 12%
Nestle UR 8% 12% 12% 13% 12% 11% 10% 12% 11% 12%
Nike UR 10% 10% 9% 10% 10% 11% 12% 12% 10% 10%
Kone UR 11% 11% 10% 10% 11% 11% 12% 11% 9% 9%
Landis & Gyr UR         1% 1% 1% 3% 7% 7%
ABB UR 9% 9% 7% 7% 7% 6% 6% 7% 5% 4%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Coca Cola FCF-R         18% 18% 16% 15% 20% 25%
Geberit FCF-R 25% 21% 21% 23% 22% 17% 21% 16% 19% 22%
LEM FCF-R 7% 16% 16% 13% 16% 15% 15% 13% 12% 19%
IBM FCF-R           16% 17% 17% 14% 16%
Nestle FCF-R 9% 6% 11% 10% 11% 11% 12% 10% 12% 13%
RTL Group FCF-R           12% 14% 15% 11% 13%
Unilever FCF-R         7% 10% 10% 11% 10% 13%
Nike FCF-R   7% 5% 9% 8% 12% 6% 7% 11% 12%
Kone FCF-R 12% 10% 13% 14% 14% 16% 12% 10% 9% 12%
Shimano FCF-R     6% 9% 10% 14% 10% 16% 8% 12%
KraftHeinz FCF-R       8% 11% 7% 15% 6% 12% 11%
Landis & Gyr FCF-R         7% 5% 3% 5% 7% 7%
ABB FCF-R 11% 7% 6% 6% 7% 8% 9% 9% 8% 6%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Kone WC/O.I.R. R 95% 103% 119% 138% 163% 187% 219% 205% 151% 188%
Coca Cola WC/O.I.R. R 83% 68% 65% 67% 61% 54% 71% 90% 112% 185%
RTL Group WC/O.I.R. R 64% 81% 81% 85% 93% 88% 81% 89% 319% 150%
Unilever WC/O.I.R. R 126% 114% 102% 105% 109% 107% 124% 124% 106% 134%
IBM WC/O.I.R. R 76% 81% 79% 75% 71% 65% 57% 58% 58% 78%
KraftHeinz WC/O.I.R. R             86% 115% 85% 71%
Geberit WC/O.I.R. R 60% 63% 63% 68% 76% 73% 68% 63% 62% 61%
Nike WC/O.I.R. R 36% 45% 43% 40% 45% 46% 43% 44% 38% 44%
Nestle WC/O.I.R. R 61% 49% 46% 46% 42% 41% 52% 54% 46% 40%
Landis & Gyr WC/O.I.R. R           10% 9% 12% 37% 34%
Shimano WC/O.I.R. R             35% 34% 35% 33%
LEM WC/O.I.R. R 84% 38% 55% 74% 66% 58% 64% 80% 56% 31%
ABB WC/O.I.R. R 33% 49% 36% 33% 23% 22% 21% 26% 17% 19%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Shimano EQ 85% 84% 84% 85% 83% 86% 88% 88% 90% 91%
Landis & Gyr EQ         63% 63% 67% 71% 72% 65%
IBM EQ 57% 58% 59% 61% 61% 64% 64% 63% 63% 59%
Coca Cola EQ 59% 57% 56% 56% 54% 52% 53% 50% 52% 52%
LEM EQ 60% 60% 63% 65% 65% 61% 61% 59% 60% 51%
KraftHeinz EQ         34% 47% 48% 55% 50% 51%
Geberit EQ 70% 67% 71% 74% 71% 42% 46% 49% 50% 51%
RTL Group EQ 63% 62% 62% 47% 45% 42% 43% 43% 43% 43%
Nestle EQ 56% 51% 50% 53% 54% 52% 50% 48% 43% 41%
Nike EQ 68% 66% 67% 63% 58% 59% 57% 53% 44% 38%
Kone EQ 49% 43% 37% 32% 32% 34% 35% 37% 40% 37%
ABB EQ 43% 41% 36% 40% 37% 36% 35% 35% 33% 30%
Unilever EQ 37% 31% 34% 33% 30% 31% 30% 33% 21% 21%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Shimano SK:SL 6,75 3,86 6,28 5,23 7,25 7,29 5,50 4,90 4,78 7,33
LEM SK:SL 8,86 8,95 10,65 6,33 6,33 4,75 6,91 6,08 6,80 6,54
Kone SK:SL 4,32 8,00 8,17 8,05 8,35 8,48 6,17 6,68 6,38 5,96
Landis & Gyr SK:SL         0,93 0,94 2,44 2,36 2,60 3,08
RTL Group SK:SL 4,75 5,20 4,33 2,65 2,66 2,79 2,89 2,41 2,53 2,06
ABB SK:SL 4,08 2,45 1,50 1,37 1,25 1,50 1,41 1,40 1,75 1,71
Nestle SK:SL 1,59 1,71 1,56 1,41 1,15 1,25 1,32 1,14 1,21 1,24
Nike SK:SL     2,93 1,58 1,84 2,47 1,42 1,02 0,90 1,16
Unilever SK:SL 1,09 1,22 1,08 1,30 1,39 1,24 1,09 1,02 0,72 0,70
Coca Cola SK:SL 0,80 1,02 1,10 0,97 1,11 0,72 0,71 0,65 0,84 0,70
Geberit SK:SL 0,71 1,00 0,87 1,00 1,09 0,29 0,38 0,43 0,61 0,43
IBM SK:SL 0,82 0,78 0,77 0,64 0,60 0,55 0,58 0,53 0,56 0,40
KraftHeinz SK:SL       0,41 0,25 0,12 0,18 0,23 0,17 0,19
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Shimano SL:N.I. 0,21 0,35 0,21 0,23 0,16 0,11 0,16 0,26 0,17 0,12
LEM SL:N.I. 0,17 0,19 0,14 0,15 0,16 0,22 0,17 0,20 0,18 0,32
Kone SL:N.I. 0,57 0,52 0,56 0,56 0,59 0,50 0,71 0,64 0,74 0,81
Nike SL:N.I.     0,59 1,00 1,02 0,78 1,01 1,27 1,76 1,69
RTL Group SL:N.I. 0,77 0,63 0,73 1,15 1,67 1,47 1,49 1,70 1,71 1,95
Geberit SL:N.I. 0,93 0,92 0,79 0,64 0,68 3,29 2,42 2,33 1,82 1,97
Landis & Gyr SL:N.I.         54,00 26,00 ### 4,40 1,67 2,18
Nestle SL:N.I. 0,55 2,17 2,34 2,24 2,53 2,82 3,20 3,05 3,40 3,11
Coca Cola SL:N.I. 1,96 2,77 2,79 3,34 4,10 5,07 5,06 5,11 5,40 4,26
Unilever SL:N.I. 2,72 3,17 2,96 2,53 2,61 3,09 3,41 3,51 4,26 4,97
IBM SL:N.I. 3,35 3,41 3,41 3,83 4,61 4,69 5,29 6,01 7,81 9,92
ABB SL:N.I. 1,50 2,03 4,50 4,18 4,61 5,14 5,35 4,93 6,99 11,40
KraftHeinz SL:N.I.       6,99 12,88 24,03 13,38 10,05 12,27 12,48
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Shimano S:N.I.               1,55 0,96 0,96
LEM S:N.I. 1,64 1,86 1,61 1,11 1,15 1,25 1,31 1,41 1,41 2,42
Geberit S:N.I. 1,59 1,84 1,49 1,30 1,42 4,22 3,32 3,33 2,92 2,82
Nike S:N.I.                 3,34 3,64
Kone S:N.I.               4,94 5,47 5,77
RTL Group S:N.I.               5,81 6,04 5,97
Nestle S:N.I.               6,54 7,51 6,97
Coca Cola S:N.I.               8,44 9,92 7,26
Unilever S:N.I.               7,08 7,35 8,44
Landis & Gyr S:N.I.         104,00 50,50 ### 14,80 6,00 8,91
IBM S:N.I.               9,21 12,19 13,91
KraftHeinz S:N.I.             15,85 12,38 14,36 14,84
ABB S:N.I. 7,63 7,02 11,25 9,91 10,35 12,86 12,55 11,83 19,21 30,89
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Kone Capital EX:N.I. 9% 14% 15% 10% 12% 9% 12% 11% 13% 11%
Coca Cola Capital EX:N.I. 19% 34% 31% 30% 34% 35% 35% 122% 17% 12%
Unilever Capital EX:N.I. 40% 45% 48% 41% 41% 42% 37% 25% 14% 24%
LEM Capital EX:N.I. 24% 31% 24% 19% 23% 17% 30% 29% 28% 24%
Geberit Capital EX:N.I. 20% 24% 23% 23% 20% 33% 24% 30% 25% 25%
IBM Capital EX:N.I. 32% 29% 28% 25% 35% 31% 35% 58% 43% 25%
RTL Group Capital EX:N.I. 32% 25% 24% 18% 25% 27% 32% 8% 23% 26%
Landis & Gyr Capital EX:N.I.             ### 80% 32% 27%
Nike Capital EX:N.I.   15% 27% 26% 33% 29% 30% 26% 39% 28%
Nestle Capital EX:N.I. 13% 51% 52% 51% 30% 45% 53% 62% 43% 33%
KraftHeinz Capital EX:N.I.       25% 54% 75% 36% 11% ### 40%
ABB Capital EX:N.I. 29% 29% 46% 35% 37% 40% 38% 37% 30% 44%
Shimano Capital EX:N.I. 53% 60% 85% 69% 61% 45% 63% 39% 43% 48%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Kone Capital EX:N.I. 10J D             11% 11% 11% 11%
RTL Group Capital EX:N.I. 10J D             30% 28% 26% 24%
Geberit Capital EX:N.I. 10J D               25% 25% 25%
LEM Capital EX:N.I. 10J D                 27% 25%
Coca Cola Capital EX:N.I. 10J D   25% 26% 28% 28% 29% 30% 32% 30% 28%
Nike Capital EX:N.I. 10J D             28% 28% 30% 30%
IBM Capital EX:N.I. 10J D   47% 41% 38% 36% 34% 33% 32% 32% 32%
Unilever Capital EX:N.I. 10J D     34% 35% 36% 37% 39% 38% 35% 33%
ABB Capital EX:N.I. 10J D               35% 35% 36%
Nestle Capital EX:N.I. 10J D   33% 36% 45% 33% 34% 34% 35% 37% 36%
Shimano Capital EX:N.I. 10J D   51% 56% 59% 61% 56% 56% 55% 55% 53%
KraftHeinz Capital EX:N.I. 10J D         47% 51% 45% 26% 64% 60%
Landis & Gyr Capital EX:N.I. 10J D                 118% 73%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Geberit O.I.R. 10J D               25% 25% 25%
Coca Cola O.I.R. 10J D               24% 24% 24%
KraftHeinz O.I.R. 10J D               21% 21% 21%
LEM O.I.R. 10J D                 19% 20%
Shimano O.I.R. 10J D               18% 18% 18%
IBM O.I.R. 10J D               18% 18% 17%
RTL Group O.I.R. 10J D               17% 17% 17%
Nestle O.I.R. 10J D               15% 15% 15%
Unilever O.I.R. 10J D               15% 15% 15%
Kone O.I.R. 10J D               14% 14% 14%
Nike O.I.R. 10J D                 13% 13%
ABB O.I.R. 10J D               11% 10% 10%
Landis & Gyr O.I.R. 10J D                 4% 5%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Geberit  UR 10J D unang.               20% 20% 20%
Coca Cola UR 10J D unang.             19% 18% 18% 18%
LEM  UR 10J D unang.                 15% 16%
Nestle UR 10J D unang.             15% 15% 14% 14%
IBM UR 10J D unabg.             14% 14% 14% 14%
Shimano UR 10J D unang.             13% 13% 13% 14%
RTL Group UR 10J D unang.             12% 12% 12% 13%
Unilever UR 10J D unang.             10% 11% 11% 12%
Kone  UR 10J D unang.             10% 11% 11% 11%
Nike  UR 10J D unang.               10% 10% 10%
ABB UR 10J D unang.               8% 7% 7%
KraftHeinz UR 10J D unang.             7% 12% 6% 6%
Landis & Gyr UR 10J D unang.                 1% 2%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Geberit FCF UR 10J D               20% 20% 20%
Coca Cola FCF UR 10J D             17% 17% 17% 18%
IBM FCF UR 10J D             14% 15% 15% 15%
RTL Group FCF UR 10J D             14% 14% 13% 14%
LEM FCF UR 10J D                 13% 14%
Kone FCF UR 10J D             12% 12% 12% 12%
Shimano FCF UR 10J D             10% 11% 11% 10%
Nestle FCF UR 10J D             9% 10% 10% 10%
KraftHeinz FCF UR 10J D             10% 9% 10% 10%
Unilever FCF UR 10J D             8% 9% 9% 9%
Nike FCF UR 10J D               8% 8% 9%
ABB FCF UR 10J D               8% 8% 8%
Landis & Gyr FCF UR 10J D                 5% 6%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
KraftHeinz Diff. FCF-U R 10J D             3% 3% 4% 4%
Landis & Gyr Diff. FCF-U R 10J D                 4% 4%
Kone Diff. FCF-U R 10J D             2% 1% 1% 1%
RTL Group Diff. FCF-U R 10J D             2% 2% 1% 1%
IBM Diff. FCF-U R 10J D             0% 1% 1% 1%
ABB Diff. FCF-U R 10J D               0% 1% 1%
Geberit Diff. FCF-U R 10J D               0% 0% 0%
Coca Cola Diff. FCF-U R 10J D             2% 1% 1% 0%
Nike Diff. FCF-U R 10J D               2% 2% 1%
LEM Diff. FCF-U R 10J D                 2% 2%
Unilever Diff. FCF-U R 10J D             2% 2% 2% 3%
Shimano Diff. FCF-U R 10J D             3% 2% 2% 4%
Nestle Diff. FCF-U R 10J D             6% 5% 4% 4%