|
Vergleich |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
Mrd. Landeswährung |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geberit |
GMR |
65% |
64% |
65% |
66% |
67% |
67% |
69% |
68% |
67% |
67% |
RTL Group |
GMR |
67% |
66% |
63% |
64% |
64% |
63% |
63% |
64% |
66% |
63% |
Coca Cola |
GMR |
64% |
61% |
60% |
61% |
61% |
61% |
61% |
63% |
63% |
61% |
Kone |
GMR |
55% |
54% |
51% |
50% |
50% |
50% |
52% |
52% |
51% |
50% |
Nestle |
GMR |
58% |
47% |
47% |
48% |
48% |
50% |
51% |
50% |
50% |
50% |
IBM |
GMR |
46% |
47% |
48% |
49% |
50% |
50% |
48% |
46% |
46% |
47% |
LEM |
GMR |
43% |
41% |
42% |
47% |
46% |
46% |
47% |
46% |
46% |
46% |
Nike |
GMR |
46% |
46% |
43% |
44% |
45% |
46% |
46% |
45% |
44% |
45% |
Unilever |
GMR |
48% |
40% |
40% |
41% |
41% |
42% |
43% |
43% |
44% |
44% |
Shimano |
GMR |
36% |
35% |
36% |
35% |
39% |
41% |
41% |
41% |
39% |
39% |
KraftHeinz |
GMR |
|
|
|
37% |
29% |
35% |
38% |
38% |
34% |
33% |
ABB |
GMR |
30% |
30% |
29% |
29% |
28% |
29% |
29% |
30% |
31% |
32% |
Landis &
Gyr |
GMR |
|
|
|
|
32% |
31% |
33% |
29% |
33% |
31% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
KraftHeinz |
S.G.A./GM |
|
|
|
57% |
45% |
39% |
33% |
28% |
36% |
39% |
Shimano |
S.G.A./GM |
58% |
58% |
54% |
57% |
50% |
45% |
51% |
53% |
52% |
52% |
Coca Cola |
S.G.A./GM |
59% |
62% |
61% |
61% |
64% |
67% |
65% |
59% |
57% |
55% |
LEM |
S.G.A./GM |
56% |
64% |
58% |
52% |
54% |
56% |
55% |
55% |
56% |
59% |
Unilever |
S.G.A./GM |
69% |
63% |
66% |
66% |
65% |
66% |
65% |
62% |
62% |
61% |
Geberit |
S.G.A./GM |
60% |
62% |
63% |
61% |
59% |
66% |
64% |
66% |
64% |
64% |
Nestle |
S.G.A./GM |
75% |
67% |
67% |
66% |
68% |
71% |
69% |
69% |
69% |
72% |
IBM |
S.G.A./GM |
61% |
60% |
59% |
61% |
62% |
63% |
70% |
69% |
70% |
72% |
Nike |
S.G.A./GM |
72% |
70% |
71% |
71% |
70% |
70% |
70% |
69% |
72% |
73% |
Landis &
Gyr |
S.G.A./GM |
|
|
|
|
94% |
90% |
91% |
90% |
72% |
74% |
RTL Group |
S.G.A./GM |
73% |
72% |
73% |
72% |
72% |
72% |
74% |
73% |
76% |
74% |
Kone |
S.G.A./GM |
74% |
74% |
74% |
73% |
72% |
71% |
72% |
73% |
76% |
75% |
ABB |
S.G.A./GM |
60% |
58% |
63% |
63% |
67% |
69% |
68% |
66% |
74% |
78% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Coca Cola |
O.I.R. |
27% |
23% |
23% |
24% |
22% |
20% |
21% |
26% |
27% |
27% |
Geberit |
O.I.R. |
26% |
24% |
24% |
26% |
28% |
23% |
25% |
23% |
24% |
25% |
KraftHeinz |
O.I.R. |
|
|
|
16% |
16% |
21% |
25% |
28% |
22% |
22% |
LEM |
O.I.R. |
19% |
15% |
17% |
23% |
21% |
20% |
21% |
20% |
20% |
19% |
Shimano |
O.I.R. |
15% |
14% |
17% |
15% |
20% |
22% |
20% |
19% |
19% |
19% |
Unilever |
O.I.R. |
15% |
15% |
14% |
14% |
14% |
14% |
15% |
17% |
16% |
17% |
RTL Group |
O.I.R. |
18% |
18% |
17% |
18% |
18% |
18% |
17% |
17% |
16% |
16% |
Nestle |
O.I.R. |
15% |
16% |
16% |
16% |
15% |
14% |
16% |
16% |
15% |
14% |
IBM |
O.I.R. |
18% |
19% |
20% |
19% |
19% |
18% |
14% |
15% |
14% |
13% |
Kone |
O.I.R. |
14% |
14% |
13% |
14% |
14% |
14% |
15% |
14% |
12% |
12% |
Nike |
O.I.R. |
13% |
14% |
13% |
13% |
13% |
14% |
14% |
14% |
12% |
12% |
Landis &
Gyr |
O.I.R. |
|
|
|
|
2% |
3% |
3% |
3% |
9% |
8% |
ABB |
O.I.R. |
12% |
13% |
11% |
11% |
9% |
9% |
9% |
10% |
8% |
7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
Zinsen/Op. Inc. |
1% |
1% |
1% |
1% |
1% |
0% |
0% |
0% |
0% |
0% |
Nike |
Zinsen/Op. Inc. |
|
|
2% |
0% |
1% |
1% |
2% |
1% |
1% |
1% |
Kone |
Zinsen/Op. Inc. |
1% |
1% |
1% |
3% |
6% |
6% |
2% |
1% |
1% |
2% |
Geberit |
Zinsen/Op. Inc. |
2% |
2% |
3% |
2% |
1% |
4% |
2% |
2% |
3% |
2% |
RTL Group |
Zinsen/Op. Inc. |
3% |
3% |
2% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
LEM |
Zinsen/Op. Inc. |
9% |
6% |
4% |
3% |
5% |
1% |
2% |
0% |
4% |
5% |
Landis &
Gyr |
Zinsen/Op. Inc. |
|
|
|
|
67% |
40% |
60% |
14% |
5% |
7% |
Nestle |
Zinsen/Op. Inc. |
5% |
4% |
4% |
6% |
6% |
6% |
5% |
5% |
7% |
9% |
Unilever |
Zinsen/Op. Inc. |
7% |
8% |
8% |
9% |
9% |
8% |
9% |
7% |
8% |
9% |
Coca Cola |
Zinsen/Op. Inc. |
8% |
4% |
4% |
4% |
5% |
6% |
8% |
9% |
11% |
9% |
ABB |
Zinsen/Op. Inc. |
4% |
4% |
7% |
9% |
10% |
9% |
8% |
8% |
12% |
11% |
IBM |
Zinsen/Op. Inc. |
2% |
2% |
2% |
2% |
3% |
3% |
5% |
5% |
7% |
13% |
KraftHeinz |
Zinsen/Op. Inc. |
|
|
|
31% |
41% |
31% |
17% |
17% |
22% |
27% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Coca Cola |
EBTv.And R |
28% |
25% |
25% |
25% |
24% |
22% |
23% |
28% |
26% |
29% |
Geberit |
EBTv.And R |
25% |
24% |
23% |
25% |
28% |
22% |
24% |
23% |
23% |
24% |
Shimano |
EBTv.And R |
15% |
15% |
17% |
16% |
20% |
23% |
21% |
16% |
21% |
20% |
LEM |
EBTv.And R |
17% |
14% |
17% |
22% |
20% |
21% |
21% |
21% |
19% |
19% |
KraftHeinz |
EBTv.And R |
|
|
|
11% |
10% |
13% |
21% |
23% |
18% |
17% |
RTL Group |
EBTv.And R |
19% |
18% |
16% |
21% |
18% |
19% |
18% |
18% |
16% |
16% |
Unilever |
EBTv.And R |
14% |
14% |
13% |
13% |
14% |
14% |
14% |
16% |
16% |
16% |
Nestle |
EBTv.And R |
15% |
16% |
16% |
17% |
16% |
15% |
16% |
16% |
16% |
14% |
IBM |
EBTv.And R |
19% |
19% |
20% |
19% |
20% |
20% |
16% |
16% |
14% |
14% |
Kone |
EBTv.And R |
14% |
15% |
14% |
14% |
14% |
14% |
15% |
14% |
13% |
12% |
Nike |
EBTv.And R |
|
|
13% |
13% |
13% |
14% |
14% |
14% |
12% |
12% |
Landis &
Gyr |
EBTv.And R |
|
|
|
|
1% |
2% |
1% |
3% |
9% |
8% |
ABB |
EBTv.And R |
12% |
12% |
10% |
10% |
8% |
8% |
9% |
10% |
8% |
7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Coca Cola |
UR |
23% |
19% |
19% |
18% |
18% |
17% |
18% |
22% |
20% |
24% |
Geberit |
UR |
22% |
20% |
20% |
22% |
24% |
19% |
21% |
20% |
19% |
21% |
LEM |
UR |
13% |
12% |
14% |
19% |
17% |
17% |
17% |
18% |
16% |
15% |
Shimano |
UR |
9% |
9% |
11% |
13% |
15% |
17% |
16% |
11% |
16% |
14% |
KraftHeinz |
UR |
|
|
|
10% |
9% |
9% |
15% |
17% |
13% |
13% |
RTL Group |
UR |
13% |
14% |
12% |
16% |
13% |
14% |
13% |
12% |
12% |
13% |
Unilever |
UR |
10% |
10% |
10% |
10% |
10% |
10% |
11% |
12% |
13% |
12% |
IBM |
UR |
15% |
15% |
16% |
17% |
15% |
16% |
15% |
15% |
11% |
12% |
Nestle |
UR |
8% |
12% |
12% |
13% |
12% |
11% |
10% |
12% |
11% |
12% |
Nike |
UR |
10% |
10% |
9% |
10% |
10% |
11% |
12% |
12% |
10% |
10% |
Kone |
UR |
11% |
11% |
10% |
10% |
11% |
11% |
12% |
11% |
9% |
9% |
Landis &
Gyr |
UR |
|
|
|
|
1% |
1% |
1% |
3% |
7% |
7% |
ABB |
UR |
9% |
9% |
7% |
7% |
7% |
6% |
6% |
7% |
5% |
4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Coca Cola |
FCF-R |
|
|
|
|
18% |
18% |
16% |
15% |
20% |
25% |
Geberit |
FCF-R |
25% |
21% |
21% |
23% |
22% |
17% |
21% |
16% |
19% |
22% |
LEM |
FCF-R |
7% |
16% |
16% |
13% |
16% |
15% |
15% |
13% |
12% |
19% |
IBM |
FCF-R |
|
|
|
|
|
16% |
17% |
17% |
14% |
16% |
Nestle |
FCF-R |
9% |
6% |
11% |
10% |
11% |
11% |
12% |
10% |
12% |
13% |
RTL Group |
FCF-R |
|
|
|
|
|
12% |
14% |
15% |
11% |
13% |
Unilever |
FCF-R |
|
|
|
|
7% |
10% |
10% |
11% |
10% |
13% |
Nike |
FCF-R |
|
7% |
5% |
9% |
8% |
12% |
6% |
7% |
11% |
12% |
Kone |
FCF-R |
12% |
10% |
13% |
14% |
14% |
16% |
12% |
10% |
9% |
12% |
Shimano |
FCF-R |
|
|
6% |
9% |
10% |
14% |
10% |
16% |
8% |
12% |
KraftHeinz |
FCF-R |
|
|
|
8% |
11% |
7% |
15% |
6% |
12% |
11% |
Landis &
Gyr |
FCF-R |
|
|
|
|
7% |
5% |
3% |
5% |
7% |
7% |
ABB |
FCF-R |
11% |
7% |
6% |
6% |
7% |
8% |
9% |
9% |
8% |
6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Kone |
WC/O.I.R. R |
95% |
103% |
119% |
138% |
163% |
187% |
219% |
205% |
151% |
188% |
Coca Cola |
WC/O.I.R. R |
83% |
68% |
65% |
67% |
61% |
54% |
71% |
90% |
112% |
185% |
RTL Group |
WC/O.I.R. R |
64% |
81% |
81% |
85% |
93% |
88% |
81% |
89% |
319% |
150% |
Unilever |
WC/O.I.R. R |
126% |
114% |
102% |
105% |
109% |
107% |
124% |
124% |
106% |
134% |
IBM |
WC/O.I.R. R |
76% |
81% |
79% |
75% |
71% |
65% |
57% |
58% |
58% |
78% |
KraftHeinz |
WC/O.I.R. R |
|
|
|
|
|
|
86% |
115% |
85% |
71% |
Geberit |
WC/O.I.R. R |
60% |
63% |
63% |
68% |
76% |
73% |
68% |
63% |
62% |
61% |
Nike |
WC/O.I.R. R |
36% |
45% |
43% |
40% |
45% |
46% |
43% |
44% |
38% |
44% |
Nestle |
WC/O.I.R. R |
61% |
49% |
46% |
46% |
42% |
41% |
52% |
54% |
46% |
40% |
Landis &
Gyr |
WC/O.I.R. R |
|
|
|
|
|
10% |
9% |
12% |
37% |
34% |
Shimano |
WC/O.I.R. R |
|
|
|
|
|
|
35% |
34% |
35% |
33% |
LEM |
WC/O.I.R. R |
84% |
38% |
55% |
74% |
66% |
58% |
64% |
80% |
56% |
31% |
ABB |
WC/O.I.R. R |
33% |
49% |
36% |
33% |
23% |
22% |
21% |
26% |
17% |
19% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
EQ |
85% |
84% |
84% |
85% |
83% |
86% |
88% |
88% |
90% |
91% |
Landis &
Gyr |
EQ |
|
|
|
|
63% |
63% |
67% |
71% |
72% |
65% |
IBM |
EQ |
57% |
58% |
59% |
61% |
61% |
64% |
64% |
63% |
63% |
59% |
Coca Cola |
EQ |
59% |
57% |
56% |
56% |
54% |
52% |
53% |
50% |
52% |
52% |
LEM |
EQ |
60% |
60% |
63% |
65% |
65% |
61% |
61% |
59% |
60% |
51% |
KraftHeinz |
EQ |
|
|
|
|
34% |
47% |
48% |
55% |
50% |
51% |
Geberit |
EQ |
70% |
67% |
71% |
74% |
71% |
42% |
46% |
49% |
50% |
51% |
RTL Group |
EQ |
63% |
62% |
62% |
47% |
45% |
42% |
43% |
43% |
43% |
43% |
Nestle |
EQ |
56% |
51% |
50% |
53% |
54% |
52% |
50% |
48% |
43% |
41% |
Nike |
EQ |
68% |
66% |
67% |
63% |
58% |
59% |
57% |
53% |
44% |
38% |
Kone |
EQ |
49% |
43% |
37% |
32% |
32% |
34% |
35% |
37% |
40% |
37% |
ABB |
EQ |
43% |
41% |
36% |
40% |
37% |
36% |
35% |
35% |
33% |
30% |
Unilever |
EQ |
37% |
31% |
34% |
33% |
30% |
31% |
30% |
33% |
21% |
21% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
SK:SL |
6,75 |
3,86 |
6,28 |
5,23 |
7,25 |
7,29 |
5,50 |
4,90 |
4,78 |
7,33 |
LEM |
SK:SL |
8,86 |
8,95 |
10,65 |
6,33 |
6,33 |
4,75 |
6,91 |
6,08 |
6,80 |
6,54 |
Kone |
SK:SL |
4,32 |
8,00 |
8,17 |
8,05 |
8,35 |
8,48 |
6,17 |
6,68 |
6,38 |
5,96 |
Landis &
Gyr |
SK:SL |
|
|
|
|
0,93 |
0,94 |
2,44 |
2,36 |
2,60 |
3,08 |
RTL Group |
SK:SL |
4,75 |
5,20 |
4,33 |
2,65 |
2,66 |
2,79 |
2,89 |
2,41 |
2,53 |
2,06 |
ABB |
SK:SL |
4,08 |
2,45 |
1,50 |
1,37 |
1,25 |
1,50 |
1,41 |
1,40 |
1,75 |
1,71 |
Nestle |
SK:SL |
1,59 |
1,71 |
1,56 |
1,41 |
1,15 |
1,25 |
1,32 |
1,14 |
1,21 |
1,24 |
Nike |
SK:SL |
|
|
2,93 |
1,58 |
1,84 |
2,47 |
1,42 |
1,02 |
0,90 |
1,16 |
Unilever |
SK:SL |
1,09 |
1,22 |
1,08 |
1,30 |
1,39 |
1,24 |
1,09 |
1,02 |
0,72 |
0,70 |
Coca Cola |
SK:SL |
0,80 |
1,02 |
1,10 |
0,97 |
1,11 |
0,72 |
0,71 |
0,65 |
0,84 |
0,70 |
Geberit |
SK:SL |
0,71 |
1,00 |
0,87 |
1,00 |
1,09 |
0,29 |
0,38 |
0,43 |
0,61 |
0,43 |
IBM |
SK:SL |
0,82 |
0,78 |
0,77 |
0,64 |
0,60 |
0,55 |
0,58 |
0,53 |
0,56 |
0,40 |
KraftHeinz |
SK:SL |
|
|
|
0,41 |
0,25 |
0,12 |
0,18 |
0,23 |
0,17 |
0,19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
SL:N.I. |
0,21 |
0,35 |
0,21 |
0,23 |
0,16 |
0,11 |
0,16 |
0,26 |
0,17 |
0,12 |
LEM |
SL:N.I. |
0,17 |
0,19 |
0,14 |
0,15 |
0,16 |
0,22 |
0,17 |
0,20 |
0,18 |
0,32 |
Kone |
SL:N.I. |
0,57 |
0,52 |
0,56 |
0,56 |
0,59 |
0,50 |
0,71 |
0,64 |
0,74 |
0,81 |
Nike |
SL:N.I. |
|
|
0,59 |
1,00 |
1,02 |
0,78 |
1,01 |
1,27 |
1,76 |
1,69 |
RTL Group |
SL:N.I. |
0,77 |
0,63 |
0,73 |
1,15 |
1,67 |
1,47 |
1,49 |
1,70 |
1,71 |
1,95 |
Geberit |
SL:N.I. |
0,93 |
0,92 |
0,79 |
0,64 |
0,68 |
3,29 |
2,42 |
2,33 |
1,82 |
1,97 |
Landis &
Gyr |
SL:N.I. |
|
|
|
|
54,00 |
26,00 |
### |
4,40 |
1,67 |
2,18 |
Nestle |
SL:N.I. |
0,55 |
2,17 |
2,34 |
2,24 |
2,53 |
2,82 |
3,20 |
3,05 |
3,40 |
3,11 |
Coca Cola |
SL:N.I. |
1,96 |
2,77 |
2,79 |
3,34 |
4,10 |
5,07 |
5,06 |
5,11 |
5,40 |
4,26 |
Unilever |
SL:N.I. |
2,72 |
3,17 |
2,96 |
2,53 |
2,61 |
3,09 |
3,41 |
3,51 |
4,26 |
4,97 |
IBM |
SL:N.I. |
3,35 |
3,41 |
3,41 |
3,83 |
4,61 |
4,69 |
5,29 |
6,01 |
7,81 |
9,92 |
ABB |
SL:N.I. |
1,50 |
2,03 |
4,50 |
4,18 |
4,61 |
5,14 |
5,35 |
4,93 |
6,99 |
11,40 |
KraftHeinz |
SL:N.I. |
|
|
|
6,99 |
12,88 |
24,03 |
13,38 |
10,05 |
12,27 |
12,48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
S:N.I. |
|
|
|
|
|
|
|
1,55 |
0,96 |
0,96 |
LEM |
S:N.I. |
1,64 |
1,86 |
1,61 |
1,11 |
1,15 |
1,25 |
1,31 |
1,41 |
1,41 |
2,42 |
Geberit |
S:N.I. |
1,59 |
1,84 |
1,49 |
1,30 |
1,42 |
4,22 |
3,32 |
3,33 |
2,92 |
2,82 |
Nike |
S:N.I. |
|
|
|
|
|
|
|
|
3,34 |
3,64 |
Kone |
S:N.I. |
|
|
|
|
|
|
|
4,94 |
5,47 |
5,77 |
RTL Group |
S:N.I. |
|
|
|
|
|
|
|
5,81 |
6,04 |
5,97 |
Nestle |
S:N.I. |
|
|
|
|
|
|
|
6,54 |
7,51 |
6,97 |
Coca Cola |
S:N.I. |
|
|
|
|
|
|
|
8,44 |
9,92 |
7,26 |
Unilever |
S:N.I. |
|
|
|
|
|
|
|
7,08 |
7,35 |
8,44 |
Landis &
Gyr |
S:N.I. |
|
|
|
|
104,00 |
50,50 |
### |
14,80 |
6,00 |
8,91 |
IBM |
S:N.I. |
|
|
|
|
|
|
|
9,21 |
12,19 |
13,91 |
KraftHeinz |
S:N.I. |
|
|
|
|
|
|
15,85 |
12,38 |
14,36 |
14,84 |
ABB |
S:N.I. |
7,63 |
7,02 |
11,25 |
9,91 |
10,35 |
12,86 |
12,55 |
11,83 |
19,21 |
30,89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Kone |
Capital EX:N.I. |
9% |
14% |
15% |
10% |
12% |
9% |
12% |
11% |
13% |
11% |
Coca Cola |
Capital EX:N.I. |
19% |
34% |
31% |
30% |
34% |
35% |
35% |
122% |
17% |
12% |
Unilever |
Capital EX:N.I. |
40% |
45% |
48% |
41% |
41% |
42% |
37% |
25% |
14% |
24% |
LEM |
Capital EX:N.I. |
24% |
31% |
24% |
19% |
23% |
17% |
30% |
29% |
28% |
24% |
Geberit |
Capital EX:N.I. |
20% |
24% |
23% |
23% |
20% |
33% |
24% |
30% |
25% |
25% |
IBM |
Capital EX:N.I. |
32% |
29% |
28% |
25% |
35% |
31% |
35% |
58% |
43% |
25% |
RTL Group |
Capital EX:N.I. |
32% |
25% |
24% |
18% |
25% |
27% |
32% |
8% |
23% |
26% |
Landis &
Gyr |
Capital EX:N.I. |
|
|
|
|
|
|
### |
80% |
32% |
27% |
Nike |
Capital EX:N.I. |
|
15% |
27% |
26% |
33% |
29% |
30% |
26% |
39% |
28% |
Nestle |
Capital EX:N.I. |
13% |
51% |
52% |
51% |
30% |
45% |
53% |
62% |
43% |
33% |
KraftHeinz |
Capital EX:N.I. |
|
|
|
25% |
54% |
75% |
36% |
11% |
### |
40% |
ABB |
Capital EX:N.I. |
29% |
29% |
46% |
35% |
37% |
40% |
38% |
37% |
30% |
44% |
Shimano |
Capital EX:N.I. |
53% |
60% |
85% |
69% |
61% |
45% |
63% |
39% |
43% |
48% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Kone |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
11% |
11% |
11% |
11% |
RTL Group |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
30% |
28% |
26% |
24% |
Geberit |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
25% |
25% |
25% |
LEM |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
|
27% |
25% |
Coca Cola |
Capital EX:N.I. 10J D |
|
25% |
26% |
28% |
28% |
29% |
30% |
32% |
30% |
28% |
Nike |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
28% |
28% |
30% |
30% |
IBM |
Capital EX:N.I. 10J D |
|
47% |
41% |
38% |
36% |
34% |
33% |
32% |
32% |
32% |
Unilever |
Capital EX:N.I. 10J D |
|
|
34% |
35% |
36% |
37% |
39% |
38% |
35% |
33% |
ABB |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
35% |
35% |
36% |
Nestle |
Capital EX:N.I. 10J D |
|
33% |
36% |
45% |
33% |
34% |
34% |
35% |
37% |
36% |
Shimano |
Capital EX:N.I. 10J D |
|
51% |
56% |
59% |
61% |
56% |
56% |
55% |
55% |
53% |
KraftHeinz |
Capital EX:N.I. 10J D |
|
|
|
|
47% |
51% |
45% |
26% |
64% |
60% |
Landis &
Gyr |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
|
118% |
73% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Geberit |
O.I.R. 10J D |
|
|
|
|
|
|
|
25% |
25% |
25% |
Coca Cola |
O.I.R. 10J D |
|
|
|
|
|
|
|
24% |
24% |
24% |
KraftHeinz |
O.I.R. 10J D |
|
|
|
|
|
|
|
21% |
21% |
21% |
LEM |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
19% |
20% |
Shimano |
O.I.R. 10J D |
|
|
|
|
|
|
|
18% |
18% |
18% |
IBM |
O.I.R. 10J D |
|
|
|
|
|
|
|
18% |
18% |
17% |
RTL Group |
O.I.R. 10J D |
|
|
|
|
|
|
|
17% |
17% |
17% |
Nestle |
O.I.R. 10J D |
|
|
|
|
|
|
|
15% |
15% |
15% |
Unilever |
O.I.R. 10J D |
|
|
|
|
|
|
|
15% |
15% |
15% |
Kone |
O.I.R. 10J D |
|
|
|
|
|
|
|
14% |
14% |
14% |
Nike |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
13% |
13% |
ABB |
O.I.R. 10J D |
|
|
|
|
|
|
|
11% |
10% |
10% |
Landis &
Gyr |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
4% |
5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Geberit |
UR 10J
D unang. |
|
|
|
|
|
|
|
20% |
20% |
20% |
Coca Cola |
UR 10J D unang. |
|
|
|
|
|
|
19% |
18% |
18% |
18% |
LEM |
UR 10J
D unang. |
|
|
|
|
|
|
|
|
15% |
16% |
Nestle |
UR 10J D unang. |
|
|
|
|
|
|
15% |
15% |
14% |
14% |
IBM |
UR 10J D unabg. |
|
|
|
|
|
|
14% |
14% |
14% |
14% |
Shimano |
UR 10J D unang. |
|
|
|
|
|
|
13% |
13% |
13% |
14% |
RTL Group |
UR 10J D unang. |
|
|
|
|
|
|
12% |
12% |
12% |
13% |
Unilever |
UR 10J D unang. |
|
|
|
|
|
|
10% |
11% |
11% |
12% |
Kone |
UR 10J
D unang. |
|
|
|
|
|
|
10% |
11% |
11% |
11% |
Nike |
UR 10J
D unang. |
|
|
|
|
|
|
|
10% |
10% |
10% |
ABB |
UR 10J D unang. |
|
|
|
|
|
|
|
8% |
7% |
7% |
KraftHeinz |
UR 10J D unang. |
|
|
|
|
|
|
7% |
12% |
6% |
6% |
Landis &
Gyr |
UR 10J D unang. |
|
|
|
|
|
|
|
|
1% |
2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Geberit |
FCF UR 10J D |
|
|
|
|
|
|
|
20% |
20% |
20% |
Coca Cola |
FCF UR 10J D |
|
|
|
|
|
|
17% |
17% |
17% |
18% |
IBM |
FCF UR 10J D |
|
|
|
|
|
|
14% |
15% |
15% |
15% |
RTL Group |
FCF UR 10J D |
|
|
|
|
|
|
14% |
14% |
13% |
14% |
LEM |
FCF UR 10J D |
|
|
|
|
|
|
|
|
13% |
14% |
Kone |
FCF UR 10J D |
|
|
|
|
|
|
12% |
12% |
12% |
12% |
Shimano |
FCF UR 10J D |
|
|
|
|
|
|
10% |
11% |
11% |
10% |
Nestle |
FCF UR 10J D |
|
|
|
|
|
|
9% |
10% |
10% |
10% |
KraftHeinz |
FCF UR 10J D |
|
|
|
|
|
|
10% |
9% |
10% |
10% |
Unilever |
FCF UR 10J D |
|
|
|
|
|
|
8% |
9% |
9% |
9% |
Nike |
FCF UR 10J D |
|
|
|
|
|
|
|
8% |
8% |
9% |
ABB |
FCF UR 10J D |
|
|
|
|
|
|
|
8% |
8% |
8% |
Landis &
Gyr |
FCF UR 10J D |
|
|
|
|
|
|
|
|
5% |
6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
KraftHeinz |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
3% |
3% |
4% |
4% |
Landis &
Gyr |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
4% |
4% |
Kone |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
2% |
1% |
1% |
1% |
RTL Group |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
2% |
2% |
1% |
1% |
IBM |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
0% |
1% |
1% |
1% |
ABB |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
0% |
1% |
1% |
Geberit |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
0% |
0% |
0% |
Coca Cola |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
2% |
1% |
1% |
0% |
Nike |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
2% |
2% |
1% |
LEM |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
2% |
2% |
Unilever |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
2% |
2% |
2% |
3% |
Shimano |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
3% |
2% |
2% |
4% |
Nestle |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
6% |
5% |
4% |
4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|