|
Vergleich1 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
Mrd. Landeswährung |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EA |
GMR |
63% |
62% |
68% |
69% |
73% |
75% |
73% |
75% |
74% |
73% |
Texas Inst. |
GMR |
52% |
57% |
58% |
62% |
64% |
65% |
64% |
64% |
67% |
69% |
Geberit |
GMR |
66% |
67% |
67% |
69% |
68% |
67% |
67% |
69% |
66% |
64% |
Pfizer |
GMR |
81% |
81% |
80% |
77% |
79% |
79% |
80% |
79% |
62% |
62% |
Coca Cola |
GMR |
61% |
61% |
61% |
61% |
63% |
63% |
61% |
59% |
60% |
58% |
Reckitt Ben. |
GMR |
59% |
58% |
59% |
61% |
60% |
61% |
61% |
60% |
58% |
58% |
RTL Group |
GMR |
64% |
64% |
63% |
63% |
64% |
66% |
63% |
62% |
59% |
57% |
Alphabet |
GMR |
60% |
61% |
62% |
61% |
59% |
56% |
56% |
54% |
57% |
55% |
Big Blue |
GMR |
49% |
50% |
50% |
48% |
46% |
46% |
47% |
48% |
55% |
54% |
Snap-on |
GMR |
48% |
48% |
49% |
50% |
50% |
50% |
49% |
49% |
50% |
49% |
Kone |
GMR |
50% |
50% |
50% |
52% |
52% |
51% |
50% |
51% |
49% |
49% |
P&G |
GMR |
50% |
49% |
49% |
50% |
50% |
49% |
49% |
50% |
51% |
47% |
Nike |
GMR |
44% |
45% |
46% |
46% |
45% |
44% |
45% |
43% |
45% |
46% |
Nestle |
GMR |
48% |
48% |
50% |
51% |
50% |
50% |
50% |
49% |
48% |
45% |
Shimano |
GMR |
35% |
39% |
41% |
41% |
41% |
39% |
39% |
40% |
42% |
42% |
Unilever |
GMR |
41% |
41% |
42% |
43% |
43% |
44% |
44% |
43% |
42% |
40% |
KraftHeinz |
GMR |
37% |
29% |
33% |
38% |
38% |
34% |
33% |
35% |
33% |
31% |
Linde |
GMR |
|
|
|
|
|
22% |
24% |
27% |
28% |
29% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Texas Inst. |
S.G.A./GM |
55% |
47% |
44% |
42% |
37% |
35% |
38% |
36% |
28% |
26% |
Linde |
S.G.A./GM |
|
|
|
|
|
59% |
55% |
51% |
42% |
34% |
Shimano |
S.G.A./GM |
57% |
50% |
45% |
51% |
53% |
52% |
52% |
46% |
36% |
36% |
KraftHeinz |
S.G.A./GM |
57% |
45% |
39% |
33% |
28% |
36% |
39% |
40% |
41% |
44% |
Pfizer |
S.G.A./GM |
64% |
67% |
70% |
70% |
67% |
67% |
68% |
75% |
62% |
44% |
Alphabet |
S.G.A./GM |
54% |
59% |
59% |
57% |
56% |
59% |
60% |
58% |
46% |
52% |
Coca Cola |
S.G.A./GM |
61% |
64% |
67% |
65% |
59% |
57% |
55% |
54% |
54% |
52% |
P&G |
S.G.A./GM |
63% |
62% |
63% |
59% |
57% |
57% |
58% |
56% |
54% |
53% |
Snap-on |
S.G.A./GM |
68% |
66% |
64% |
61% |
61% |
61% |
62% |
63% |
60% |
57% |
Reckitt Ben. |
S.G.A./GM |
56% |
57% |
56% |
55% |
57% |
58% |
71% |
63% |
65% |
59% |
Geberit |
S.G.A./GM |
61% |
59% |
66% |
64% |
66% |
64% |
64% |
62% |
60% |
65% |
Unilever |
S.G.A./GM |
66% |
65% |
66% |
65% |
62% |
62% |
61% |
62% |
61% |
65% |
Nestle |
S.G.A./GM |
66% |
68% |
71% |
69% |
69% |
69% |
72% |
66% |
67% |
67% |
Nike |
S.G.A./GM |
71% |
70% |
70% |
70% |
69% |
72% |
73% |
81% |
65% |
69% |
Big Blue |
S.G.A./GM |
61% |
62% |
63% |
70% |
69% |
70% |
72% |
85% |
78% |
77% |
EA |
S.G.A./GM |
95% |
98% |
69% |
70% |
66% |
63% |
72% |
65% |
75% |
78% |
RTL Group |
S.G.A./GM |
72% |
72% |
72% |
74% |
73% |
76% |
74% |
80% |
76% |
78% |
Kone |
S.G.A./GM |
73% |
72% |
71% |
72% |
73% |
76% |
75% |
76% |
74% |
80% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Texas Inst. |
O.I.R. |
23% |
30% |
33% |
36% |
41% |
43% |
40% |
41% |
49% |
51% |
Pfizer |
O.I.R. |
29% |
27% |
24% |
23% |
26% |
26% |
25% |
19% |
24% |
35% |
Coca Cola |
O.I.R. |
24% |
22% |
20% |
21% |
26% |
27% |
27% |
27% |
28% |
28% |
Shimano |
O.I.R. |
15% |
20% |
22% |
20% |
19% |
19% |
19% |
22% |
27% |
27% |
Alphabet |
O.I.R. |
28% |
25% |
26% |
26% |
26% |
23% |
22% |
23% |
31% |
26% |
Reckitt Ben. |
O.I.R. |
26% |
25% |
26% |
27% |
25% |
26% |
18% |
22% |
20% |
24% |
Geberit |
O.I.R. |
26% |
28% |
23% |
25% |
23% |
24% |
25% |
26% |
26% |
22% |
P&G |
O.I.R. |
18% |
18% |
18% |
21% |
21% |
21% |
20% |
22% |
24% |
22% |
Snap-on |
O.I.R. |
15% |
16% |
18% |
19% |
19% |
19% |
19% |
18% |
20% |
21% |
Linde |
O.I.R. |
|
|
|
|
|
9% |
11% |
13% |
16% |
19% |
KraftHeinz |
O.I.R. |
16% |
16% |
21% |
25% |
28% |
22% |
20% |
21% |
20% |
17% |
EA |
O.I.R. |
3% |
1% |
21% |
20% |
25% |
28% |
20% |
26% |
19% |
16% |
Nestle |
O.I.R. |
16% |
15% |
14% |
16% |
16% |
15% |
14% |
16% |
16% |
15% |
Unilever |
O.I.R. |
14% |
14% |
14% |
15% |
17% |
16% |
17% |
16% |
17% |
14% |
Nike |
O.I.R. |
13% |
13% |
14% |
14% |
14% |
12% |
12% |
8% |
16% |
14% |
RTL Group |
O.I.R. |
18% |
18% |
18% |
17% |
17% |
16% |
16% |
13% |
14% |
13% |
Big Blue |
O.I.R. |
19% |
19% |
18% |
14% |
15% |
14% |
13% |
7% |
12% |
12% |
Kone |
O.I.R. |
14% |
14% |
14% |
15% |
14% |
12% |
12% |
12% |
12% |
10% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
Zinsen/Op. Inc. |
1% |
1% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
Alphabet |
Zinsen/Op. Inc. |
1% |
1% |
1% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
Linde |
Zinsen/Op. Inc. |
|
|
|
|
|
15% |
1% |
3% |
2% |
1% |
Geberit |
Zinsen/Op. Inc. |
2% |
1% |
4% |
2% |
2% |
3% |
2% |
2% |
1% |
2% |
Texas Inst. |
Zinsen/Op. Inc. |
4% |
2% |
2% |
2% |
1% |
3% |
3% |
4% |
2% |
2% |
Nike |
Zinsen/Op. Inc. |
0% |
1% |
1% |
2% |
1% |
1% |
1% |
3% |
4% |
3% |
P&G |
Zinsen/Op. Inc. |
4% |
5% |
6% |
6% |
5% |
6% |
6% |
5% |
4% |
4% |
Pfizer |
Zinsen/Op. Inc. |
9% |
10% |
10% |
10% |
9% |
9% |
12% |
18% |
7% |
4% |
Kone |
Zinsen/Op. Inc. |
3% |
6% |
6% |
2% |
1% |
1% |
2% |
2% |
2% |
5% |
EA |
Zinsen/Op. Inc. |
25% |
100% |
3% |
3% |
4% |
3% |
5% |
3% |
5% |
5% |
Snap-on |
Zinsen/Op. Inc. |
13% |
9% |
8% |
8% |
7% |
7% |
7% |
8% |
6% |
5% |
Reckitt Ben. |
Zinsen/Op. Inc. |
2% |
3% |
2% |
2% |
10% |
12% |
14% |
9% |
9% |
7% |
Coca Cola |
Zinsen/Op. Inc. |
4% |
5% |
6% |
8% |
9% |
11% |
9% |
16% |
15% |
7% |
RTL Group |
Zinsen/Op. Inc. |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
4% |
5% |
8% |
Nestle |
Zinsen/Op. Inc. |
6% |
6% |
6% |
5% |
5% |
7% |
9% |
7% |
7% |
10% |
Unilever |
Zinsen/Op. Inc. |
9% |
9% |
8% |
9% |
7% |
8% |
9% |
9% |
7% |
10% |
Big Blue |
Zinsen/Op. Inc. |
2% |
3% |
3% |
5% |
5% |
7% |
13% |
24% |
17% |
16% |
KraftHeinz |
Zinsen/Op. Inc. |
31% |
41% |
31% |
17% |
17% |
22% |
27% |
25% |
18% |
20% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Texas Inst. |
EBTv.And R |
23% |
30% |
33% |
37% |
41% |
42% |
40% |
42% |
48% |
50% |
Pfizer |
EBTv.And R |
30% |
25% |
18% |
17% |
23% |
22% |
19% |
18% |
29% |
35% |
Coca Cola |
EBTv.And R |
25% |
24% |
22% |
23% |
28% |
26% |
29% |
30% |
29% |
30% |
Shimano |
EBTv.And R |
16% |
20% |
23% |
21% |
16% |
21% |
20% |
20% |
27% |
28% |
Snap-on |
EBTv.And R |
17% |
20% |
21% |
24% |
24% |
24% |
24% |
24% |
26% |
27% |
Alphabet |
EBTv.And R |
29% |
26% |
26% |
27% |
27% |
24% |
26% |
26% |
35% |
25% |
Geberit |
EBTv.And R |
25% |
28% |
22% |
24% |
23% |
23% |
24% |
25% |
26% |
22% |
P&G |
EBTv.And R |
18% |
18% |
17% |
20% |
21% |
20% |
20% |
22% |
23% |
22% |
Reckitt Ben. |
EBTv.And R |
26% |
24% |
25% |
27% |
23% |
23% |
16% |
20% |
19% |
22% |
Linde |
EBTv.And R |
|
|
|
|
|
9% |
11% |
13% |
17% |
20% |
EA |
EBTv.And R |
3% |
0% |
21% |
20% |
25% |
28% |
22% |
27% |
18% |
15% |
KraftHeinz |
EBTv.And R |
11% |
10% |
13% |
21% |
23% |
18% |
17% |
17% |
17% |
15% |
Nestle |
EBTv.And R |
17% |
16% |
15% |
16% |
16% |
16% |
14% |
18% |
16% |
15% |
Nike |
EBTv.And R |
13% |
13% |
14% |
14% |
14% |
12% |
12% |
8% |
15% |
15% |
Unilever |
EBTv.And R |
13% |
14% |
14% |
14% |
16% |
16% |
16% |
16% |
16% |
13% |
RTL Group |
EBTv.And R |
21% |
18% |
19% |
18% |
18% |
16% |
16% |
13% |
14% |
12% |
Big Blue |
EBTv.And R |
19% |
20% |
20% |
16% |
16% |
14% |
14% |
6% |
8% |
11% |
Kone |
EBTv.And R |
14% |
14% |
14% |
15% |
14% |
13% |
12% |
12% |
12% |
10% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Texas Inst. |
UR |
18% |
22% |
23% |
27% |
25% |
35% |
35% |
39% |
42% |
44% |
Pfizer |
UR |
22% |
18% |
14% |
14% |
18% |
21% |
15% |
17% |
27% |
31% |
Coca Cola |
UR |
18% |
18% |
17% |
18% |
22% |
20% |
24% |
24% |
23% |
24% |
Alphabet |
UR |
23% |
21% |
21% |
22% |
22% |
22% |
21% |
22% |
30% |
21% |
Snap-on |
UR |
12% |
13% |
15% |
16% |
15% |
19% |
19% |
18% |
20% |
21% |
Shimano |
UR |
13% |
15% |
17% |
16% |
11% |
16% |
14% |
17% |
21% |
20% |
Geberit |
UR |
22% |
24% |
19% |
21% |
20% |
19% |
21% |
21% |
22% |
19% |
P&G |
UR |
14% |
14% |
14% |
16% |
16% |
14% |
16% |
18% |
19% |
18% |
Reckitt Ben. |
UR |
19% |
19% |
20% |
21% |
17% |
17% |
13% |
13% |
12% |
16% |
Linde |
UR |
|
|
|
|
|
6% |
8% |
10% |
13% |
15% |
Nike |
UR |
10% |
10% |
11% |
12% |
12% |
10% |
10% |
7% |
13% |
13% |
KraftHeinz |
UR |
10% |
9% |
9% |
15% |
17% |
13% |
13% |
13% |
14% |
12% |
EA |
UR |
3% |
0% |
19% |
19% |
20% |
20% |
21% |
22% |
15% |
11% |
Unilever |
UR |
10% |
10% |
10% |
11% |
12% |
13% |
12% |
12% |
13% |
11% |
RTL Group |
UR |
16% |
13% |
14% |
13% |
12% |
12% |
13% |
9% |
10% |
11% |
Nestle |
UR |
13% |
12% |
11% |
10% |
12% |
11% |
12% |
15% |
14% |
10% |
Big Blue |
UR |
17% |
15% |
16% |
15% |
15% |
11% |
12% |
8% |
8% |
9% |
Kone |
UR |
10% |
11% |
11% |
12% |
11% |
9% |
9% |
10% |
10% |
7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Texas Inst. |
FCF-R |
24% |
28% |
29% |
31% |
91% |
38% |
40% |
38% |
35% |
30% |
Pfizer |
FCF-R |
32% |
31% |
27% |
26% |
27% |
25% |
19% |
28% |
37% |
26% |
EA |
FCF-R |
6% |
17% |
21% |
26% |
26% |
31% |
29% |
30% |
32% |
24% |
Coca Cola |
FCF-R |
|
18% |
18% |
16% |
15% |
20% |
25% |
27% |
29% |
22% |
Alphabet |
FCF-R |
20% |
17% |
21% |
29% |
21% |
16% |
18% |
23% |
25% |
21% |
Geberit |
FCF-R |
23% |
22% |
17% |
21% |
16% |
19% |
22% |
25% |
24% |
17% |
Linde |
FCF-R |
|
|
|
|
|
|
9% |
15% |
22% |
17% |
P&G |
FCF-R |
|
|
|
19% |
14% |
17% |
18% |
20% |
21% |
17% |
Snap-on |
FCF-R |
11% |
10% |
13% |
15% |
14% |
18% |
15% |
26% |
21% |
14% |
Big Blue |
FCF-R |
|
|
16% |
17% |
17% |
14% |
16% |
21% |
18% |
14% |
Reckitt Ben. |
FCF-R |
19% |
22% |
18% |
21% |
19% |
16% |
8% |
22% |
10% |
14% |
Shimano |
FCF-R |
9% |
10% |
14% |
10% |
16% |
8% |
12% |
17% |
17% |
13% |
Unilever |
FCF-R |
|
7% |
10% |
10% |
11% |
10% |
13% |
16% |
13% |
9% |
Nike |
FCF-R |
9% |
8% |
12% |
6% |
7% |
11% |
12% |
4% |
13% |
9% |
Kone |
FCF-R |
14% |
14% |
16% |
12% |
10% |
9% |
12% |
15% |
14% |
7% |
Nestle |
FCF-R |
10% |
11% |
11% |
12% |
10% |
12% |
13% |
12% |
10% |
7% |
KraftHeinz |
FCF-R |
8% |
11% |
7% |
15% |
6% |
12% |
11% |
17% |
17% |
6% |
RTL Group |
FCF-R |
|
|
12% |
14% |
15% |
11% |
13% |
12% |
11% |
4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Coca Cola |
WC/O.I.R. R |
67% |
61% |
54% |
71% |
90% |
112% |
185% |
131% |
179% |
126% |
Texas Inst. |
WC/O.I.R. R |
44% |
67% |
79% |
95% |
118% |
124% |
93% |
98% |
144% |
125% |
EA |
WC/O.I.R. R |
15% |
4% |
123% |
115% |
197% |
201% |
127% |
151% |
125% |
123% |
Pfizer |
WC/O.I.R. R |
51% |
54% |
52% |
47% |
57% |
56% |
54% |
31% |
76% |
117% |
Reckitt Ben. |
WC/O.I.R. R |
|
|
|
|
|
|
|
|
83% |
107% |
Big Blue |
WC/O.I.R. R |
75% |
71% |
65% |
57% |
58% |
58% |
78% |
36% |
49% |
103% |
P&G |
WC/O.I.R. R |
53% |
51% |
45% |
53% |
64% |
65% |
70% |
120% |
98% |
95% |
Unilever |
WC/O.I.R. R |
105% |
109% |
107% |
124% |
124% |
106% |
134% |
60% |
86% |
90% |
KraftHeinz |
WC/O.I.R. R |
|
|
|
86% |
115% |
85% |
71% |
74% |
71% |
67% |
Shimano |
WC/O.I.R. R |
|
|
|
35% |
34% |
35% |
33% |
38% |
66% |
61% |
Alphabet |
WC/O.I.R. R |
|
|
|
56% |
58% |
67% |
46% |
44% |
71% |
57% |
Geberit |
WC/O.I.R. R |
68% |
76% |
73% |
68% |
63% |
62% |
61% |
48% |
68% |
55% |
Snap-on |
WC/O.I.R. R |
42% |
45% |
47% |
50% |
51% |
44% |
42% |
37% |
50% |
55% |
Nike |
WC/O.I.R. R |
40% |
45% |
46% |
43% |
44% |
38% |
44% |
26% |
54% |
50% |
Nestle |
WC/O.I.R. R |
46% |
42% |
41% |
52% |
54% |
46% |
40% |
45% |
49% |
46% |
Kone |
WC/O.I.R. R |
138% |
163% |
187% |
219% |
205% |
151% |
188% |
43% |
52% |
41% |
RTL Group |
WC/O.I.R. R |
85% |
93% |
88% |
81% |
89% |
319% |
150% |
67% |
59% |
34% |
Linde |
WC/O.I.R. R |
|
|
|
|
|
|
10% |
11% |
16% |
22% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
EQ |
85% |
83% |
86% |
88% |
88% |
90% |
91% |
90% |
88% |
90% |
Texas Inst. |
EQ |
79% |
81% |
84% |
86% |
84% |
83% |
83% |
82% |
82% |
81% |
Snap-on |
EQ |
56% |
57% |
59% |
61% |
63% |
65% |
68% |
66% |
70% |
72% |
P&G |
EQ |
66% |
75% |
77% |
76% |
70% |
70% |
69% |
67% |
69% |
71% |
Alphabet |
EQ |
79% |
80% |
82% |
83% |
77% |
76% |
73% |
70% |
70% |
70% |
Pfizer |
EQ |
60% |
60% |
58% |
56% |
62% |
63% |
63% |
66% |
64% |
67% |
Big Blue |
EQ |
61% |
61% |
64% |
64% |
63% |
63% |
59% |
58% |
62% |
65% |
Linde |
EQ |
|
|
|
|
|
61% |
59% |
56% |
58% |
59% |
EA |
EQ |
45% |
42% |
49% |
48% |
53% |
54% |
59% |
67% |
59% |
55% |
KraftHeinz |
EQ |
|
34% |
47% |
48% |
55% |
50% |
51% |
50% |
53% |
54% |
Coca Cola |
EQ |
56% |
54% |
52% |
53% |
50% |
52% |
52% |
52% |
52% |
53% |
RTL Group |
EQ |
47% |
45% |
42% |
43% |
43% |
43% |
43% |
48% |
50% |
51% |
Geberit |
EQ |
74% |
71% |
42% |
46% |
49% |
50% |
51% |
51% |
53% |
44% |
Nike |
EQ |
40% |
45% |
46% |
43% |
44% |
38% |
44% |
26% |
34% |
38% |
Reckitt Ben. |
EQ |
42% |
44% |
45% |
47% |
37% |
39% |
29% |
29% |
28% |
33% |
Nestle |
EQ |
53% |
54% |
52% |
50% |
48% |
43% |
41% |
37% |
39% |
32% |
Kone |
EQ |
32% |
32% |
34% |
35% |
37% |
40% |
37% |
36% |
33% |
32% |
Unilever |
EQ |
33% |
30% |
31% |
30% |
33% |
21% |
21% |
26% |
26% |
28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
SK:SL |
5,23 |
7,25 |
7,29 |
5,50 |
4,90 |
4,78 |
7,33 |
9,00 |
11,57 |
19,75 |
Kone |
SK:SL |
8,05 |
8,35 |
8,48 |
6,17 |
6,68 |
6,38 |
5,96 |
7,34 |
6,49 |
6,59 |
RTL Group |
SK:SL |
2,65 |
2,66 |
2,79 |
2,89 |
2,41 |
2,53 |
2,06 |
1,95 |
2,22 |
2,97 |
Alphabet |
SK:SL |
2,07 |
1,51 |
1,40 |
1,43 |
1,17 |
1,69 |
1,55 |
0,87 |
1,48 |
1,74 |
EA |
SK:SL |
2,18 |
2,65 |
8,33 |
1,96 |
1,98 |
1,66 |
1,66 |
2,68 |
1,18 |
1,31 |
P&G |
SK:SL |
0,74 |
0,83 |
0,81 |
0,80 |
0,88 |
0,76 |
0,80 |
0,81 |
0,84 |
0,89 |
Unilever |
SK:SL |
1,30 |
1,39 |
1,24 |
1,09 |
1,02 |
0,72 |
0,70 |
0,70 |
0,81 |
0,83 |
Nestle |
SK:SL |
1,41 |
1,15 |
1,25 |
1,32 |
1,14 |
1,21 |
1,24 |
1,05 |
0,88 |
0,76 |
Reckitt Ben. |
SK:SL |
1,80 |
1,57 |
1,52 |
1,29 |
0,39 |
0,50 |
0,65 |
0,46 |
0,71 |
0,76 |
Linde |
SK:SL |
|
|
|
|
|
0,56 |
0,53 |
0,55 |
0,61 |
0,76 |
Nike |
SK:SL |
1,58 |
1,84 |
2,47 |
1,42 |
1,02 |
0,90 |
1,16 |
0,55 |
0,63 |
0,75 |
Pfizer |
SK:SL |
0,32 |
0,28 |
0,40 |
0,38 |
0,43 |
0,49 |
0,55 |
0,39 |
0,69 |
0,71 |
Snap-on |
SK:SL |
0,57 |
0,56 |
0,48 |
0,91 |
1,09 |
0,73 |
0,72 |
0,75 |
0,62 |
0,65 |
Geberit |
SK:SL |
1,00 |
1,09 |
0,29 |
0,38 |
0,43 |
0,61 |
0,43 |
0,45 |
1,03 |
0,62 |
Big Blue |
SK:SL |
0,64 |
0,60 |
0,55 |
0,58 |
0,53 |
0,56 |
0,40 |
0,42 |
0,42 |
0,43 |
Coca Cola |
SK:SL |
0,97 |
1,11 |
0,72 |
0,71 |
0,65 |
0,84 |
0,70 |
0,28 |
0,40 |
0,42 |
Texas Inst. |
SK:SL |
0,51 |
0,56 |
0,68 |
0,61 |
0,44 |
0,43 |
0,30 |
0,30 |
0,29 |
0,31 |
KraftHeinz |
SK:SL |
0,41 |
0,25 |
0,12 |
0,18 |
0,23 |
0,17 |
0,19 |
0,19 |
0,26 |
0,28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
SL:N.I. |
0,23 |
0,16 |
0,11 |
0,16 |
0,26 |
0,17 |
0,12 |
0,09 |
0,06 |
0,03 |
Alphabet |
SL:N.I. |
0,60 |
0,60 |
0,49 |
0,60 |
0,85 |
0,67 |
0,85 |
1,29 |
0,57 |
0,66 |
Kone |
SL:N.I. |
0,56 |
0,59 |
0,50 |
0,71 |
0,64 |
0,74 |
0,81 |
0,71 |
0,85 |
1,05 |
Texas Inst. |
SL:N.I. |
2,49 |
1,65 |
1,24 |
1,02 |
1,37 |
1,01 |
1,39 |
1,38 |
1,13 |
1,10 |
Snap-on |
SL:N.I. |
3,50 |
3,16 |
2,84 |
1,95 |
1,91 |
1,86 |
1,86 |
2,38 |
1,88 |
1,61 |
RTL Group |
SL:N.I. |
1,15 |
1,67 |
1,47 |
1,49 |
1,70 |
1,71 |
1,95 |
2,58 |
2,35 |
1,63 |
Geberit |
SL:N.I. |
0,64 |
0,68 |
3,29 |
2,42 |
2,33 |
1,82 |
1,97 |
1,97 |
1,16 |
1,66 |
Pfizer |
SL:N.I. |
6,29 |
8,31 |
10,49 |
11,17 |
3,27 |
2,85 |
4,10 |
6,74 |
2,79 |
1,88 |
Nike |
SL:N.I. |
1,00 |
1,02 |
0,78 |
1,01 |
1,27 |
1,76 |
1,69 |
5,91 |
2,67 |
2,37 |
P&G |
SL:N.I. |
3,55 |
3,44 |
3,47 |
3,71 |
3,38 |
3,87 |
3,41 |
3,18 |
2,81 |
2,57 |
EA |
SL:N.I. |
8,80 |
90,00 |
0,37 |
1,06 |
1,25 |
1,44 |
1,33 |
0,82 |
2,96 |
3,37 |
Linde |
SL:N.I. |
|
|
|
|
|
13,50 |
9,59 |
9,48 |
5,68 |
4,22 |
Reckitt Ben. |
SL:N.I. |
1,81 |
2,03 |
1,91 |
2,03 |
8,43 |
7,00 |
8,36 |
8,53 |
7,13 |
4,65 |
Coca Cola |
SL:N.I. |
3,34 |
4,10 |
5,07 |
5,06 |
5,11 |
5,40 |
4,26 |
6,62 |
5,56 |
4,66 |
Unilever |
SL:N.I. |
2,53 |
2,61 |
3,09 |
3,41 |
3,51 |
4,26 |
4,97 |
4,85 |
4,62 |
4,77 |
Nestle |
SL:N.I. |
2,24 |
2,53 |
2,82 |
3,20 |
3,05 |
3,40 |
3,11 |
3,06 |
3,80 |
5,46 |
KraftHeinz |
SL:N.I. |
6,99 |
12,88 |
24,03 |
13,38 |
10,05 |
12,27 |
12,48 |
11,80 |
9,85 |
10,96 |
Big Blue |
SL:N.I. |
3,83 |
4,61 |
4,69 |
5,29 |
6,01 |
7,81 |
9,92 |
17,06 |
16,85 |
14,23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Shimano |
S:N.I. |
|
|
|
|
1,55 |
0,96 |
0,96 |
0,94 |
0,76 |
0,66 |
Texas Inst. |
S:N.I. |
3,76 |
2,59 |
2,10 |
1,65 |
1,98 |
1,45 |
1,81 |
1,81 |
1,47 |
1,44 |
Alphabet |
S:N.I. |
0,60 |
0,60 |
0,49 |
0,60 |
1,85 |
1,79 |
2,17 |
2,41 |
1,42 |
1,82 |
Snap-on |
S:N.I. |
5,50 |
4,84 |
4,20 |
3,71 |
4,00 |
3,21 |
3,20 |
4,17 |
3,05 |
2,66 |
Geberit |
S:N.I. |
1,30 |
1,42 |
4,22 |
3,32 |
3,33 |
2,92 |
2,82 |
2,86 |
2,34 |
2,72 |
Pfizer |
S:N.I. |
8,32 |
10,68 |
14,72 |
15,48 |
4,72 |
8,57 |
6,39 |
9,43 |
4,73 |
3,22 |
Nike |
S:N.I. |
|
|
|
|
|
3,34 |
3,64 |
9,17 |
4,36 |
4,14 |
P&G |
S:N.I. |
|
|
|
|
|
6,82 |
6,13 |
5,75 |
5,16 |
4,85 |
Reckitt Ben. |
S:N.I. |
|
|
|
|
11,72 |
10,49 |
13,78 |
12,43 |
12,11 |
5,93 |
RTL Group |
S:N.I. |
|
|
|
|
5,81 |
6,04 |
5,97 |
7,61 |
7,57 |
6,47 |
Coca Cola |
S:N.I. |
|
|
|
|
8,44 |
9,92 |
7,26 |
8,50 |
7,80 |
6,60 |
Linde |
S:N.I. |
|
|
|
|
|
20,99 |
14,68 |
14,70 |
9,11 |
7,41 |
EA |
S:N.I. |
28,00 |
329,00 |
3,50 |
3,14 |
3,77 |
3,83 |
3,55 |
3,02 |
6,48 |
7,82 |
Kone |
S:N.I. |
|
|
|
|
4,94 |
5,47 |
5,77 |
5,88 |
6,39 |
7,97 |
Unilever |
S:N.I. |
|
|
|
|
7,08 |
7,35 |
8,44 |
8,24 |
8,37 |
8,73 |
Nestle |
S:N.I. |
|
|
|
|
6,54 |
7,51 |
6,97 |
6,27 |
7,14 |
9,62 |
KraftHeinz |
S:N.I. |
|
|
|
15,85 |
12,38 |
14,36 |
14,84 |
14,09 |
12,41 |
13,99 |
Big Blue |
S:N.I. |
|
|
|
|
9,21 |
12,19 |
13,91 |
24,19 |
23,99 |
20,31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Snap-on |
Capital EX:N.I. |
17% |
19% |
16% |
13% |
14% |
13% |
14% |
9% |
8% |
9% |
Pfizer |
Capital EX:N.I. |
6% |
13% |
21% |
28% |
10% |
20% |
16% |
29% |
12% |
10% |
Kone |
Capital EX:N.I. |
10% |
12% |
9% |
12% |
11% |
13% |
11% |
8% |
9% |
13% |
Nike |
Capital EX:N.I. |
26% |
33% |
29% |
30% |
26% |
39% |
28% |
43% |
12% |
13% |
Coca Cola |
Capital EX:N.I. |
30% |
34% |
35% |
35% |
122% |
17% |
12% |
13% |
13% |
15% |
Reckitt Ben. |
Capital EX:N.I. |
13% |
6% |
10% |
21% |
5% |
19% |
### |
40% |
### |
15% |
Unilever |
Capital EX:N.I. |
41% |
41% |
42% |
37% |
25% |
14% |
24% |
15% |
19% |
20% |
P&G |
Capital EX:N.I. |
35% |
33% |
54% |
32% |
22% |
39% |
80% |
24% |
20% |
21% |
Geberit |
Capital EX:N.I. |
23% |
20% |
33% |
24% |
30% |
25% |
25% |
23% |
22% |
21% |
Shimano |
Capital EX:N.I. |
69% |
61% |
45% |
63% |
39% |
43% |
48% |
42% |
17% |
22% |
EA |
Capital EX:N.I. |
110% |
1000% |
11% |
8% |
12% |
11% |
12% |
4% |
14% |
24% |
RTL Group |
Capital EX:N.I. |
18% |
25% |
27% |
32% |
8% |
23% |
26% |
29% |
13% |
26% |
Texas Inst. |
Capital EX:N.I. |
19% |
9% |
15% |
15% |
18% |
20% |
17% |
12% |
31% |
32% |
KraftHeinz |
Capital EX:N.I. |
25% |
54% |
75% |
36% |
11% |
### |
40% |
167% |
89% |
39% |
Alphabet |
Capital EX:N.I. |
58% |
78% |
63% |
52% |
106% |
83% |
76% |
57% |
36% |
53% |
Nestle |
Capital EX:N.I. |
51% |
30% |
45% |
53% |
62% |
43% |
33% |
35% |
32% |
56% |
Linde |
Capital EX:N.I. |
|
|
|
|
|
|
154% |
129% |
78% |
74% |
Big Blue |
Capital EX:N.I. |
25% |
35% |
31% |
35% |
58% |
43% |
25% |
54% |
41% |
113% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Kone |
Capital EX:N.I. 10J D |
|
|
|
11% |
11% |
11% |
11% |
11% |
11% |
11% |
Snap-on |
Capital EX:N.I. 10J D |
26% |
24% |
23% |
20% |
19% |
17% |
16% |
15% |
14% |
12% |
EA |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
|
|
12% |
Pfizer |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
|
14% |
14% |
Reckitt Ben. |
Capital EX:N.I. 10J D |
15% |
14% |
12% |
13% |
11% |
11% |
16% |
17% |
20% |
20% |
Texas Inst. |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
18% |
19% |
21% |
RTL Group |
Capital EX:N.I. 10J D |
|
|
|
30% |
28% |
26% |
24% |
24% |
22% |
22% |
Coca Cola |
Capital EX:N.I. 10J D |
28% |
28% |
29% |
30% |
32% |
30% |
28% |
28% |
25% |
23% |
Geberit |
Capital EX:N.I. 10J D |
|
|
|
|
25% |
25% |
25% |
25% |
25% |
24% |
Nike |
Capital EX:N.I. 10J D |
|
|
|
28% |
28% |
30% |
30% |
30% |
28% |
25% |
Unilever |
Capital EX:N.I. 10J D |
35% |
36% |
37% |
39% |
38% |
35% |
33% |
31% |
29% |
29% |
P&G |
Capital EX:N.I. 10J D |
|
|
|
|
|
31% |
34% |
34% |
33% |
31% |
Big Blue |
Capital EX:N.I. 10J D |
38% |
36% |
34% |
33% |
32% |
32% |
32% |
33% |
34% |
36% |
Shimano |
Capital EX:N.I. 10J D |
59% |
61% |
56% |
56% |
55% |
55% |
53% |
51% |
44% |
38% |
Nestle |
Capital EX:N.I. 10J D |
45% |
33% |
34% |
34% |
35% |
37% |
36% |
44% |
41% |
41% |
Alphabet |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
|
|
59% |
58% |
KraftHeinz |
Capital EX:N.I. 10J D |
|
47% |
51% |
45% |
26% |
64% |
60% |
63% |
65% |
61% |
Linde |
Capital EX:N.I. 10J D |
|
|
|
|
|
|
154% |
141% |
113% |
89% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Texas Inst. |
O.I.R. 10J D |
|
|
|
|
|
|
|
33% |
36% |
39% |
Pfizer |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
25% |
27% |
Alphabet |
O.I.R. 10J D |
|
|
|
|
28% |
27% |
26% |
25% |
26% |
26% |
Geberit |
O.I.R. 10J D |
|
|
|
|
25% |
25% |
25% |
25% |
25% |
25% |
Coca Cola |
O.I.R. 10J D |
|
|
|
|
24% |
24% |
24% |
24% |
24% |
25% |
Reckitt Ben. |
O.I.R. 10J D |
|
|
|
|
26% |
26% |
25% |
25% |
24% |
24% |
Shimano |
O.I.R. 10J D |
|
|
|
|
18% |
18% |
18% |
19% |
21% |
22% |
P&G |
O.I.R. 10J D |
|
|
|
|
|
20% |
20% |
20% |
20% |
21% |
KraftHeinz |
O.I.R. 10J D |
|
|
|
|
21% |
21% |
21% |
21% |
21% |
20% |
Snap-on |
O.I.R. 10J D |
11% |
12% |
13% |
14% |
15% |
16% |
17% |
17% |
18% |
19% |
EA |
O.I.R. 10J D |
|
|
|
|
|
|
|
|
|
19% |
RTL Group |
O.I.R. 10J D |
|
|
|
|
17% |
17% |
17% |
17% |
16% |
16% |
Big Blue |
O.I.R. 10J D |
|
|
|
|
18% |
18% |
17% |
16% |
16% |
15% |
Nestle |
O.I.R. 10J D |
|
|
|
|
15% |
15% |
15% |
15% |
15% |
15% |
Unilever |
O.I.R. 10J D |
|
|
|
|
15% |
15% |
15% |
15% |
15% |
15% |
Linde |
O.I.R. 10J D |
|
|
|
|
|
|
|
11% |
14% |
14% |
Kone |
O.I.R. 10J D |
|
|
|
|
14% |
14% |
14% |
13% |
13% |
13% |
Nike |
O.I.R. 10J D |
|
|
|
|
|
13% |
13% |
13% |
13% |
13% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Texas Inst. |
UR 10J
D unang. |
|
|
|
|
|
|
|
26% |
29% |
32% |
Pfizer |
UR 10J
D unang. |
|
|
|
|
|
|
|
|
26% |
27% |
Alphabet |
UR 10J
D unang. |
|
|
|
|
21% |
21% |
21% |
21% |
23% |
22% |
Geberit |
UR 10J
D unang. |
|
|
|
|
20% |
20% |
20% |
20% |
20% |
20% |
EA |
UR 10J
D unang. |
|
|
|
|
|
|
|
|
|
19% |
Coca Cola |
UR 10J D unang. |
|
|
|
19% |
18% |
18% |
18% |
17% |
18% |
18% |
Shimano |
UR 10J D unang. |
|
|
|
13% |
13% |
13% |
14% |
15% |
16% |
17% |
Snap-on |
UR 10J D unang. |
8% |
9% |
10% |
11% |
12% |
13% |
14% |
15% |
16% |
17% |
P&G |
UR 10J D unang. |
|
|
|
|
15% |
15% |
14% |
14% |
14% |
15% |
Reckitt Ben. |
UR 10J D unang. |
|
|
|
20% |
25% |
24% |
18% |
17% |
15% |
14% |
RTL Group |
UR 10J D unang. |
|
|
|
12% |
12% |
12% |
13% |
13% |
14% |
14% |
Nestle |
UR 10J D unang. |
|
|
|
15% |
15% |
14% |
14% |
12% |
13% |
13% |
Big Blue |
UR 10J D unabg. |
|
|
|
14% |
14% |
14% |
14% |
13% |
13% |
12% |
Unilever |
UR 10J D unang. |
|
|
|
10% |
11% |
11% |
12% |
12% |
12% |
12% |
Kone |
UR 10J
D unang. |
|
|
|
10% |
11% |
11% |
11% |
11% |
10% |
10% |
Nike |
UR 10J
D unang. |
|
|
|
|
10% |
10% |
10% |
10% |
10% |
10% |
Linde |
UR 10J D unang. |
|
|
|
|
|
|
|
8% |
10% |
10% |
KraftHeinz |
UR 10J D unang. |
|
|
|
7% |
12% |
6% |
6% |
5% |
5% |
6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Texas Inst. |
FCF UR 10J D |
|
|
|
|
|
|
|
30% |
32% |
33% |
Pfizer |
FCF UR 10J D |
|
|
|
|
|
|
|
|
28% |
28% |
EA |
FCF UR 10J D |
|
|
|
|
|
|
|
|
|
25% |
Alphabet |
FCF UR 10J D |
|
|
|
|
|
|
|
|
22% |
22% |
Geberit |
FCF UR 10J D |
|
|
|
|
20% |
20% |
20% |
21% |
21% |
21% |
Coca Cola |
FCF UR 10J D |
|
|
|
17% |
17% |
17% |
18% |
18% |
20% |
20% |
Reckitt Ben. |
FCF UR 10J D |
|
|
|
18% |
19% |
18% |
17% |
18% |
17% |
16% |
Big Blue |
FCF UR 10J D |
|
|
|
14% |
15% |
15% |
15% |
15% |
16% |
16% |
P&G |
FCF UR 10J D |
|
|
|
|
14% |
14% |
14% |
15% |
16% |
16% |
Snap-on |
FCF UR 10J D |
7% |
7% |
8% |
9% |
10% |
11% |
12% |
14% |
16% |
16% |
Linde |
FCF UR 10J D |
|
|
|
|
|
|
|
12% |
15% |
13% |
Shimano |
FCF UR 10J D |
|
|
|
10% |
11% |
11% |
10% |
11% |
12% |
13% |
RTL Group |
FCF UR 10J D |
|
|
|
14% |
14% |
13% |
14% |
13% |
13% |
12% |
Kone |
FCF UR 10J D |
|
|
|
12% |
12% |
12% |
12% |
12% |
13% |
12% |
Nestle |
FCF UR 10J D |
|
|
|
9% |
10% |
10% |
10% |
11% |
11% |
11% |
KraftHeinz |
FCF UR 10J D |
|
|
|
10% |
9% |
10% |
10% |
11% |
11% |
11% |
Unilever |
FCF UR 10J D |
|
|
|
8% |
9% |
9% |
9% |
10% |
11% |
10% |
Nike |
FCF UR 10J D |
|
|
|
|
8% |
8% |
9% |
8% |
9% |
9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
EA |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
|
6% |
KraftHeinz |
Diff. FCF-U R 10J D |
|
|
|
3% |
3% |
4% |
4% |
6% |
6% |
5% |
Big Blue |
Diff. FCF-U R 10J D |
|
|
|
0% |
1% |
1% |
1% |
2% |
3% |
4% |
Linde |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
4% |
5% |
3% |
Kone |
Diff. FCF-U R 10J D |
|
|
|
2% |
1% |
1% |
1% |
1% |
3% |
2% |
Coca Cola |
Diff. FCF-U R 10J D |
|
|
|
2% |
1% |
1% |
0% |
1% |
2% |
2% |
Reckitt Ben. |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
1% |
1% |
2% |
2% |
Texas Inst. |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
4% |
3% |
1% |
P&G |
Diff. FCF-U R 10J D |
|
|
|
|
1% |
1% |
0% |
1% |
2% |
1% |
Pfizer |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
2% |
1% |
Geberit |
Diff. FCF-U R 10J D |
|
|
|
|
0% |
0% |
0% |
1% |
1% |
1% |
Alphabet |
Diff. FCF-U R 10J D |
|
|
|
|
|
|
|
|
1% |
0% |
Snap-on |
Diff. FCF-U R 10J D |
|
|
|
2% |
2% |
2% |
2% |
1% |
0% |
1% |
Nike |
Diff. FCF-U R 10J D |
|
|
|
|
2% |
2% |
1% |
2% |
1% |
1% |
RTL Group |
Diff. FCF-U R 10J D |
|
|
|
2% |
2% |
1% |
1% |
0% |
1% |
2% |
Unilever |
Diff. FCF-U R 10J D |
|
|
|
2% |
2% |
2% |
3% |
2% |
1% |
2% |
Nestle |
Diff. FCF-U R 10J D |
|
|
|
6% |
5% |
4% |
4% |
1% |
2% |
2% |
Shimano |
Diff. FCF-U R 10J D |
|
|
|
3% |
2% |
2% |
4% |
4% |
4% |
4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|